| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 543.45M | 542.49M | 784.95M | 725.87M | 714.76M |
| Gross Profit | 14.54M | 9.51M | 36.53M | 25.28M | 24.66M |
| EBITDA | 10.49M | -4.15M | 38.67M | 12.29M | 14.86M |
| Net Income | ― | -20.66M | 9.70M | 1.30M | 8.31M |
Balance Sheet | |||||
| Total Assets | 1.31B | 1.28B | 1.31B | 1.20B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 9.27M | 11.88M | 8.04M | 9.36M | 6.44M |
| Total Debt | 103.20M | 112.53M | 105.81M | 115.85M | 94.90M |
| Total Liabilities | 392.32M | 362.10M | 367.03M | 267.38M | 231.48M |
| Stockholders Equity | 625.76M | 625.62M | 646.29M | 636.58M | 635.24M |
Cash Flow | |||||
| Free Cash Flow | 12.48M | 810.00K | 16.20M | -775.00K | -40.92M |
| Operating Cash Flow | 34.85M | 26.16M | 95.15M | 21.32M | -18.22M |
| Investing Cash Flow | -22.50M | -27.75M | -79.77M | -23.77M | -21.62M |
| Financing Cash Flow | -15.00M | 5.44M | -16.71M | 5.23M | -1.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | HK$155.18M | -38.58 | -3.20% | ― | 2.86% | 99.00% | |
51 Neutral | HK$1.32B | -41.03 | -55.31% | ― | -37.53% | -2640.00% | |
51 Neutral | HK$1.19B | 28.73 | 1.06% | 2.77% | 1.14% | 28.45% | |
48 Neutral | HK$26.93B | 101.23 | -0.09% | ― | -4.43% | 99.48% | |
48 Neutral | HK$7.06B | 24.73 | 10.15% | 1.06% | 2.96% | -5.13% | |
43 Neutral | HK$20.97B | -2.14 | -11.13% | ― | -7.68% | 15.78% |