| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 96.05B | 105.10B | 113.50B | 131.07B | 136.67B |
| Gross Profit | -1.20B | -3.72B | -535.00M | 3.05B | 13.24B |
| EBITDA | 799.00M | -2.65B | -263.00M | 3.36B | 13.52B |
| Net Income | -4.07B | -7.12B | -3.26B | 156.00M | 6.96B |
Balance Sheet | |||||
| Total Assets | 96.05B | 100.58B | 97.01B | 96.94B | 97.53B |
| Cash, Cash Equivalents and Short-Term Investments | 3.93B | 4.56B | 3.22B | 5.09B | 5.38B |
| Total Debt | 14.23B | 12.29B | 6.83B | 6.96B | 6.71B |
| Total Liabilities | 51.06B | 51.91B | 41.62B | 38.14B | 37.33B |
| Stockholders Equity | 43.88B | 47.68B | 54.76B | 58.14B | 59.67B |
Cash Flow | |||||
| Free Cash Flow | -2.85B | -4.04B | -1.48B | 1.89B | 8.33B |
| Operating Cash Flow | 1.79B | -787.00M | 1.58B | 6.14B | 12.85B |
| Investing Cash Flow | -3.90B | -3.73B | -2.95B | -3.97B | -4.17B |
| Financing Cash Flow | 1.47B | 5.74B | -534.00M | -2.48B | -8.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$663.71M | 4.32 | 11.57% | 7.84% | 17.69% | -9.99% | |
70 Outperform | HK$364.01M | 0.30 | 18.94% | ― | -13.26% | 63.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | HK$1.17B | 9.40 | 1.06% | 2.77% | -8.90% | -79.06% | |
46 Neutral | HK$29.44B | -85.67 | -8.13% | ― | -10.10% | 10.40% | |
44 Neutral | HK$22.80B | -3.91 | -8.39% | ― | -9.09% | 34.73% | |
44 Neutral | HK$13.74B | -3.42 | -12.51% | ― | -14.20% | 8.19% |