| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 77.52B | 81.82B | 98.94B | 102.15B | 113.85B |
| Gross Profit | 4.12B | -774.78M | 557.58M | 3.31B | 14.92B |
| EBITDA | 4.67B | 275.82M | 2.72B | 3.19B | 10.90B |
| Net Income | -203.40M | -4.66B | -1.33B | -819.85M | 5.33B |
Balance Sheet | |||||
| Total Assets | 81.89B | 78.96B | 84.55B | 96.89B | 91.21B |
| Cash, Cash Equivalents and Short-Term Investments | 11.77B | 6.43B | 5.57B | 7.16B | 12.40B |
| Total Debt | 26.98B | 17.17B | 16.59B | 20.21B | 17.26B |
| Total Liabilities | 44.83B | 51.64B | 52.27B | 63.56B | 53.80B |
| Stockholders Equity | 24.04B | 23.26B | 27.77B | 29.19B | 32.75B |
Cash Flow | |||||
| Free Cash Flow | 2.18B | -721.51M | -4.41B | -1.70B | 9.19B |
| Operating Cash Flow | 4.12B | 960.87M | 1.99B | 6.64B | 16.77B |
| Investing Cash Flow | 2.24B | -2.79B | -560.87M | -7.10B | -10.72B |
| Financing Cash Flow | -967.35M | 1.09B | -1.36B | 516.57M | -4.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$663.71M | 4.32 | 11.57% | 7.84% | 17.69% | -9.99% | |
70 Outperform | HK$364.01M | 0.30 | 18.94% | ― | -13.26% | 63.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | HK$1.17B | 9.40 | 1.06% | 2.77% | -8.90% | -79.06% | |
46 Neutral | HK$29.44B | -15.06 | -0.88% | ― | -10.10% | 10.40% | |
44 Neutral | HK$22.80B | -3.91 | -8.87% | ― | -9.09% | 34.73% | |
44 Neutral | HK$13.74B | -3.42 | -17.20% | ― | -14.20% | 8.19% |