| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.49B | 2.48B | 3.03B | 2.60B | 3.13B |
| Gross Profit | 651.85M | 673.56M | 621.95M | 358.00M | 1.22B |
| EBITDA | 348.01M | 495.72M | 437.69M | 221.99M | 1.10B |
| Net Income | 167.69M | 180.94M | 151.80M | -51.30M | 658.96M |
Balance Sheet | |||||
| Total Assets | 4.04B | 3.59B | 3.61B | 3.36B | 3.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 359.93M | 664.94M | 249.81M | 280.49M |
| Total Debt | 1.12B | 905.00M | 789.02M | 608.17M | 645.97M |
| Total Liabilities | 2.10B | 2.15B | 2.16B | 2.08B | 2.24B |
| Stockholders Equity | 1.84B | 1.43B | 1.40B | 1.27B | 1.56B |
Cash Flow | |||||
| Free Cash Flow | -76.60M | 40.38M | 185.36M | 38.91M | 781.52M |
| Operating Cash Flow | 112.52M | 178.67M | 318.96M | 194.06M | 1.00B |
| Investing Cash Flow | -381.16M | -68.22M | -114.97M | -43.68M | -489.96M |
| Financing Cash Flow | 284.30M | -22.01M | -67.16M | -298.89M | -421.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$9.56B | 9.75 | 5.40% | 1.90% | -2.31% | 12.27% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | HK$8.11B | 37.50 | 10.15% | 1.06% | 2.96% | -5.13% | |
48 Neutral | HK$31.48B | 101.23 | -0.88% | ― | -4.43% | 99.48% | |
47 Neutral | HK$4.76B | 51.17 | 0.70% | 0.76% | -5.88% | 49.77% | |
44 Neutral | HK$22.92B | -3.91 | -8.87% | ― | -8.14% | 42.58% | |
44 Neutral | HK$13.93B | -3.42 | -17.20% | ― | -11.96% | 13.79% |