| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.72B | 4.83B | 5.16B | 5.07B | 5.74B |
| Gross Profit | 951.89M | 983.54M | 1.14B | 1.15B | 1.41B |
| EBITDA | 857.04M | 808.09M | 1.05B | 839.85M | 1.15B |
| Net Income | 400.23M | 358.76M | 370.21M | 503.54M | 664.37M |
Balance Sheet | |||||
| Total Assets | 13.80B | 13.29B | 13.56B | 13.36B | 12.56B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.74B | 2.06B | 2.56B | 3.11B |
| Total Debt | 4.33B | 3.28B | 2.90B | 2.90B | 2.64B |
| Total Liabilities | 5.83B | 5.83B | 6.18B | 6.22B | 5.67B |
| Stockholders Equity | 7.43B | 7.09B | 7.06B | 6.86B | 6.63B |
Cash Flow | |||||
| Free Cash Flow | -34.28M | 212.47M | -244.03M | -192.75M | 88.83M |
| Operating Cash Flow | 294.44M | 501.76M | 55.13M | 303.55M | 542.30M |
| Investing Cash Flow | -309.50M | 450.41M | -223.41M | -271.29M | -810.92M |
| Financing Cash Flow | 4.89M | -622.01M | -304.42M | -186.41M | 799.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$646.36M | 2.80 | 11.64% | 7.84% | -13.96% | -1.91% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | HK$9.97B | 9.75 | 5.40% | 1.90% | -2.31% | 12.27% | |
53 Neutral | HK$323.57M | 0.90 | 16.63% | ― | -20.11% | 15.44% | |
48 Neutral | HK$26.93B | 101.23 | -0.09% | ― | -4.43% | 99.48% | |
44 Neutral | HK$13.71B | -12.31 | -18.53% | ― | -13.27% | 4.42% | |
43 Neutral | HK$20.97B | -2.14 | -11.13% | ― | -7.68% | 15.78% |