| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 163.62B | 156.17B | 133.62B | 131.70B | 114.49B | 86.14B |
| Gross Profit | 44.83B | 42.16B | 20.95B | 18.24B | 30.45B | 19.36B |
| EBITDA | 46.45B | 43.21B | 26.34B | 22.58B | 32.89B | 24.11B |
| Net Income | 25.58B | 22.37B | 11.46B | 8.70B | 16.07B | 10.50B |
Balance Sheet | ||||||
| Total Assets | 228.46B | 229.17B | 200.32B | 185.74B | 188.42B | 181.53B |
| Cash, Cash Equivalents and Short-Term Investments | 48.74B | 44.77B | 31.72B | 27.38B | 49.23B | 45.47B |
| Total Debt | 76.52B | 71.84B | 63.86B | 59.74B | 60.41B | 74.92B |
| Total Liabilities | 112.14B | 110.55B | 94.06B | 89.44B | 95.98B | 104.73B |
| Stockholders Equity | 110.68B | 107.80B | 92.24B | 84.50B | 81.31B | 71.20B |
Cash Flow | ||||||
| Free Cash Flow | 25.08B | 21.15B | 15.13B | -2.66B | 21.99B | 11.65B |
| Operating Cash Flow | 42.02B | 33.98B | 22.40B | 7.62B | 28.65B | 17.78B |
| Investing Cash Flow | -15.51B | -12.56B | -17.89B | -16.77B | -5.46B | -6.97B |
| Financing Cash Flow | -15.34B | -8.43B | -199.58M | -12.79B | -19.40B | -7.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$363.98B | 12.62 | 24.18% | 5.10% | 15.38% | 41.07% | |
66 Neutral | HK$970.74B | 16.09 | 30.60% | 1.55% | 9.69% | 54.43% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$218.59B | 8.49 | 19.96% | 3.32% | 20.06% | 20.03% | |
58 Neutral | HK$3.17B | 4.60 | 10.28% | 8.68% | 10.71% | -22.12% | |
48 Neutral | HK$151.13M | -2.68 | -0.58% | ― | -26.79% | -112.82% | |
47 Neutral | HK$6.06B | -0.25 | ― | ― | -76.55% | -966.54% |