| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.85B | 1.87B | 2.08B | 3.52B | 2.58B |
| Gross Profit | 215.32M | 227.48M | 438.84M | 1.48B | 777.87M |
| EBITDA | 35.92M | 154.21M | 436.44M | 1.40B | 678.07M |
| Net Income | 60.88M | 66.88M | 211.07M | 870.92M | 379.65M |
Balance Sheet | |||||
| Total Assets | 3.09B | 3.08B | 2.92B | 2.96B | 2.32B |
| Cash, Cash Equivalents and Short-Term Investments | 826.14M | 851.55M | 615.06M | 492.13M | 226.35M |
| Total Debt | 333.89M | 220.13M | 0.00 | 45.72M | 154.76M |
| Total Liabilities | 654.28M | 569.51M | 364.24M | 456.06M | 561.92M |
| Stockholders Equity | 2.44B | 2.42B | 2.44B | 2.41B | 1.75B |
Cash Flow | |||||
| Free Cash Flow | 91.78M | 195.67M | 330.76M | 592.74M | 60.86M |
| Operating Cash Flow | 277.93M | 395.43M | 649.23M | 854.84M | 274.33M |
| Investing Cash Flow | -252.61M | -219.65M | -543.42M | -469.45M | -84.39M |
| Financing Cash Flow | -138.70M | 6.65M | -232.55M | -337.13M | -88.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$4.11B | 7.74 | 6.29% | 6.70% | -4.96% | 15.75% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$1.12B | 18.52 | 2.55% | 3.52% | 1.20% | -7.22% | |
59 Neutral | HK$1.24B | 7.69 | 7.36% | 2.20% | -7.41% | 65.65% | |
55 Neutral | HK$6.24B | 8.07 | 7.70% | ― | -5.68% | -25.13% | |
45 Neutral | HK$309.23M | -0.21 | 4154.05% | ― | -16.83% | -45.43% |