| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.47B | 19.59B | 13.13B | 8.82B | 9.50B |
| Gross Profit | 898.20M | 1.11B | 168.77M | -70.38M | 634.52M |
| EBITDA | 1.63B | 1.35B | 812.91M | 349.18M | 388.69M |
| Net Income | 407.26M | 532.55M | 91.48M | -307.88M | 380.61M |
Balance Sheet | |||||
| Total Assets | 22.38B | 22.11B | 21.00B | 18.26B | 14.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.23B | 888.79M | 380.05M | 368.44M | 851.83M |
| Total Debt | 11.82B | 11.00B | 10.27B | 10.52B | 6.27B |
| Total Liabilities | 17.08B | 17.21B | 16.64B | 13.93B | 9.54B |
| Stockholders Equity | 5.32B | 4.91B | 4.38B | 4.30B | 4.67B |
Cash Flow | |||||
| Free Cash Flow | -677.70M | -398.88M | -1.29B | -3.52B | -834.29M |
| Operating Cash Flow | 912.48M | 1.06B | -122.01M | -910.52M | 1.63B |
| Investing Cash Flow | -1.55B | -1.39B | -790.28M | -1.97B | -3.29B |
| Financing Cash Flow | 717.35M | 533.27M | 1.06B | 2.50B | 1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$34.91B | 18.77 | 12.00% | 0.98% | 1.21% | 108.04% | |
69 Neutral | HK$3.72B | 9.70 | 6.29% | 6.70% | -4.96% | 15.75% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$1.05B | 14.98 | 2.57% | 3.52% | 1.20% | -7.22% | |
49 Neutral | HK$3.52B | 7.35 | 7.74% | ― | -5.68% | -25.13% | |
47 Neutral | HK$9.09B | -20.36 | -11.55% | ― | 77.67% | -259.39% | |
40 Underperform | HK$9.44B | 144.80 | 0.46% | 1.16% | -17.38% | 224.44% |