| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.45B | 19.59B | 13.13B | 8.82B | 9.50B | 8.32B |
| Gross Profit | 1.12B | 1.11B | 168.77M | -70.38M | 634.52M | 1.63B |
| EBITDA | 1.31B | 1.35B | 812.91M | 349.18M | 388.69M | 1.64B |
| Net Income | 679.63M | 532.55M | 91.48M | -307.88M | 380.61M | 1.12B |
Balance Sheet | ||||||
| Total Assets | 22.57B | 22.11B | 21.00B | 18.26B | 14.28B | 11.02B |
| Cash, Cash Equivalents and Short-Term Investments | 857.02M | 888.79M | 380.05M | 368.44M | 851.83M | 1.28B |
| Total Debt | 11.89B | 11.00B | 10.27B | 10.52B | 6.27B | 4.21B |
| Total Liabilities | 17.38B | 17.21B | 16.64B | 13.93B | 9.54B | 6.23B |
| Stockholders Equity | 5.21B | 4.91B | 4.38B | 4.30B | 4.67B | 4.71B |
Cash Flow | ||||||
| Free Cash Flow | 275.46M | -398.88M | -1.29B | -3.52B | -834.29M | -209.13M |
| Operating Cash Flow | 1.73B | 1.06B | -122.01M | -910.52M | 1.63B | 1.74B |
| Investing Cash Flow | -1.28B | -1.39B | -790.28M | -1.97B | -3.29B | -1.07B |
| Financing Cash Flow | -137.00M | 533.27M | 1.06B | 2.50B | 1.48B | -485.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$4.09B | 7.74 | 6.29% | 6.70% | -3.73% | 6.09% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$1.19B | 18.52 | 2.46% | 3.52% | -5.29% | -32.47% | |
59 Neutral | HK$1.24B | 7.69 | 3.65% | 2.20% | -8.51% | -68.34% | |
52 Neutral | HK$6.02B | 8.07 | 13.43% | ― | 9.20% | 213.87% | |
40 Underperform | HK$1.71B | 49.52 | 2.60% | ― | 11.08% | 147.89% |