| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.43B | 3.82B | 3.61B | 4.09B | 4.05B |
| Gross Profit | 1.06B | 1.05B | 877.46M | 807.22M | 1.09B |
| EBITDA | 770.99M | 867.13M | 802.64M | 830.90M | 1.08B |
| Net Income | 404.91M | 398.50M | 277.64M | 266.27M | 357.12M |
Balance Sheet | |||||
| Total Assets | 4.80B | 4.15B | 3.82B | 4.02B | 4.16B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.02B | 602.36M | 762.92M | 606.75M |
| Total Debt | 90.01M | 47.77M | 177.68M | 537.00M | 886.24M |
| Total Liabilities | 1.39B | 1.13B | 1.33B | 1.69B | 1.99B |
| Stockholders Equity | 2.49B | 2.25B | 1.84B | 1.66B | 1.54B |
Cash Flow | |||||
| Free Cash Flow | 736.84M | 606.42M | 432.26M | 732.38M | 331.88M |
| Operating Cash Flow | 979.24M | 775.22M | 589.28M | 782.52M | 536.38M |
| Investing Cash Flow | -313.29M | -79.45M | -224.12M | -75.70M | -204.39M |
| Financing Cash Flow | -209.58M | -173.02M | -604.66M | -579.00M | -225.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$52.29B | 18.26 | 16.75% | 2.28% | -10.48% | -0.04% | |
70 Outperform | HK$100.25B | 27.53 | 11.01% | 0.16% | 56.67% | 139.25% | |
67 Neutral | HK$100.89B | 26.80 | 16.36% | ― | 38.74% | 173.81% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$158.41B | 18.51 | 8.84% | 3.23% | 4.60% | 6.74% | |
54 Neutral | HK$2.15B | 31.74 | -1.53% | ― | 14.33% | 37.50% |