| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.56B | 3.82B | 3.61B | 4.09B | 4.05B | 2.60B |
| Gross Profit | 1.11B | 1.05B | 877.46M | 807.22M | 1.09B | 629.44M |
| EBITDA | 956.39M | 867.13M | 802.64M | 830.90M | 1.08B | 618.66M |
| Net Income | 442.72M | 398.50M | 277.64M | 266.27M | 357.12M | 124.97M |
Balance Sheet | ||||||
| Total Assets | 4.68B | 4.15B | 3.82B | 4.02B | 4.16B | 3.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.02B | 602.36M | 762.92M | 606.75M | 497.83M |
| Total Debt | 26.49M | 47.77M | 177.68M | 537.00M | 886.24M | 1.08B |
| Total Liabilities | 1.45B | 1.13B | 1.33B | 1.69B | 1.99B | 1.87B |
| Stockholders Equity | 2.35B | 2.25B | 1.84B | 1.66B | 1.54B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 694.47M | 606.42M | 432.26M | 732.38M | 331.88M | 340.04M |
| Operating Cash Flow | 888.00M | 775.22M | 589.28M | 782.52M | 536.38M | 482.45M |
| Investing Cash Flow | -257.42M | -79.45M | -224.12M | -75.70M | -204.39M | -210.33M |
| Financing Cash Flow | -309.98M | -173.02M | -604.66M | -579.00M | -225.05M | -249.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$49.87B | 18.26 | 16.75% | 2.28% | -6.03% | 37.62% | |
67 Neutral | HK$101.13B | 26.80 | 16.36% | ― | 22.65% | 323.84% | |
64 Neutral | HK$120.30B | 27.53 | 11.01% | 0.16% | 44.37% | 125.87% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$2.09B | 31.74 | -1.53% | ― | -4.02% | -1500.00% | |
51 Neutral | HK$157.72B | 18.51 | 10.02% | 3.23% | -4.55% | 9.15% |