| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.23B | 4.48B | 4.35B | 3.25B | 4.25B |
| Gross Profit | 2.73B | 2.13B | 1.51B | 1.56B | 2.64B |
| EBITDA | 3.45B | 2.05B | 1.50B | 1.51B | 2.58B |
| Net Income | 510.15M | 161.90M | 9.00M | 172.40M | 667.10M |
Balance Sheet | |||||
| Total Assets | 15.30B | 14.99B | 11.90B | 12.54B | 13.02B |
| Cash, Cash Equivalents and Short-Term Investments | 328.56M | 192.70M | 447.00M | 372.20M | 1.26B |
| Total Debt | 3.82B | 4.78B | 4.85B | 5.55B | 6.43B |
| Total Liabilities | 8.40B | 8.71B | 7.59B | 8.31B | 9.10B |
| Stockholders Equity | 3.96B | 3.42B | 2.12B | 2.14B | 1.93B |
Cash Flow | |||||
| Free Cash Flow | 1.39B | 706.70M | 1.06B | 267.60M | 1.98B |
| Operating Cash Flow | 2.47B | 1.61B | 1.85B | 832.10M | 2.55B |
| Investing Cash Flow | -745.00M | -2.97B | -790.00M | -538.70M | -573.70M |
| Financing Cash Flow | -1.59B | 1.10B | -985.10M | -1.18B | -915.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$46.28B | 18.26 | 16.75% | 2.28% | -6.03% | 37.62% | |
72 Outperform | HK$60.05B | 22.66 | 32.65% | 1.32% | 31.24% | 58.16% | |
67 Neutral | HK$91.90B | 26.80 | 16.36% | ― | 22.65% | 323.84% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$1.83B | -21.03 | -1.53% | ― | -4.02% | -1500.00% | |
51 Neutral | HK$147.96B | 18.51 | 10.02% | 3.23% | -4.55% | 9.15% |