Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.35B | $ 3.25B | $ 4.25B | $ 3.03B | $ 3.01B |
Gross Profit | $ 1.51B | $ 1.56B | $ 2.64B | $ 1.39B | $ 1.49B |
Operating Income | $ 1.46B | $ 729.50M | $ 1.71B | $ 426.80M | $ 312.20M |
EBITDA | $ 1.50B | $ 1.51B | $ 2.58B | $ 1.32B | $ 1.39B |
Net Income | $ 9.00M | $ 172.40M | $ 667.10M | $ -64.70M | $ -230.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 447.00M | $ 372.20M | $ 1.26B | $ 192.70M | $ 217.50M |
Total Assets | $ 11.90B | $ 12.54B | $ 13.02B | $ 12.30B | $ 12.67B |
Total Debt | $ 4.85B | $ 5.55B | $ 6.43B | $ 7.33B | $ 7.79B |
Net Debt | $ 4.81B | $ 5.18B | $ 5.17B | $ 7.14B | $ 7.57B |
Total Liabilities | $ 7.59B | $ 8.31B | $ 9.10B | $ 9.63B | $ 9.99B |
Stockholders' Equity | $ 2.12B | $ 2.14B | $ 1.93B | $ 936.40M | $ 1.01B |
Cash Flow | |||||
Free Cash Flow | $ 1.06B | $ 267.60M | $ 1.98B | $ 843.60M | $ 668.80M |
Operating Cash Flow | $ 1.85B | $ 832.10M | $ 2.55B | $ 1.36B | $ 1.15B |
Investing Cash Flow | $ -790.00M | $ -538.70M | $ -573.70M | $ -515.80M | $ -480.80M |
Financing Cash Flow | $ -985.10M | $ -1.18B | $ -915.20M | $ -867.20M | $ -1.05B |