| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.59B | 11.55B | 8.42B | 7.89B | 6.86B |
| Gross Profit | 7.37B | 4.52B | 3.24B | 2.66B | 2.69B |
| EBITDA | 7.39B | 4.03B | 2.69B | 2.23B | 1.73B |
| Net Income | 3.52B | 1.45B | 686.43M | 401.95M | 33.70M |
Balance Sheet | |||||
| Total Assets | 57.31B | 53.57B | 46.87B | 45.89B | 43.02B |
| Cash, Cash Equivalents and Short-Term Investments | 6.23B | 3.59B | 4.44B | 5.11B | 4.24B |
| Total Debt | 24.36B | 20.05B | 17.79B | 18.81B | 16.91B |
| Total Liabilities | 33.50B | 28.38B | 24.62B | 25.84B | 23.29B |
| Stockholders Equity | 19.40B | 21.18B | 18.86B | 16.61B | 16.30B |
Cash Flow | |||||
| Free Cash Flow | 3.14B | 318.48M | 283.10M | -768.09M | 419.97M |
| Operating Cash Flow | 5.85B | 2.38B | 1.83B | 692.97M | 2.80B |
| Investing Cash Flow | -3.69B | -6.35B | -1.96B | -1.96B | -2.88B |
| Financing Cash Flow | -2.38B | 3.11B | -551.68M | 1.83B | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$15.73B | 14.89 | 23.61% | 0.44% | 49.31% | 262.43% | |
77 Outperform | HK$86.12B | 17.50 | 27.52% | 0.54% | 48.74% | 56.71% | |
70 Outperform | HK$104.08B | 27.53 | 11.01% | 0.16% | 56.67% | 139.25% | |
64 Neutral | HK$31.46B | 13.75 | 33.81% | 1.40% | 10.57% | 112.84% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$178.98B | 33.06 | ― | 0.93% | ― | ― |