| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.80B | 11.87B | 10.53B | 10.13B | 5.33B |
| Gross Profit | 2.75B | 1.46B | 969.90M | 785.10M | 587.81M |
| EBITDA | 2.24B | 1.29B | 746.60M | 711.95M | 562.95M |
| Net Income | 1.50B | 698.00M | 318.08M | 240.22M | 130.03M |
Balance Sheet | |||||
| Total Assets | 10.84B | 7.22B | 6.84B | 6.90B | 7.00B |
| Cash, Cash Equivalents and Short-Term Investments | 2.14B | 411.86M | 329.29M | 233.23M | 209.73M |
| Total Debt | 3.23B | 2.67B | 2.87B | 3.70B | 3.59B |
| Total Liabilities | 6.05B | 4.06B | 4.40B | 5.01B | 5.26B |
| Stockholders Equity | 4.88B | 3.39B | 2.66B | 2.10B | 1.93B |
Cash Flow | |||||
| Free Cash Flow | -57.31M | 308.33M | 22.11M | 152.85M | 435.61M |
| Operating Cash Flow | 980.15M | 851.29M | 467.03M | 554.30M | 670.31M |
| Investing Cash Flow | -1.40B | -623.91M | -436.99M | -406.83M | -353.84M |
| Financing Cash Flow | 1.46B | -205.75M | 53.05M | -135.66M | -287.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$15.73B | 14.89 | 23.61% | 0.44% | 49.31% | 262.43% | |
77 Outperform | HK$86.12B | 17.50 | 27.52% | 0.54% | 48.74% | 56.71% | |
70 Outperform | HK$104.08B | 27.53 | 11.01% | 0.16% | 56.67% | 139.25% | |
64 Neutral | HK$31.46B | 13.75 | 33.81% | 1.40% | 10.57% | 112.84% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$178.98B | 33.06 | ― | 0.93% | ― | ― | |
54 Neutral | HK$4.49B | 21.71 | 18.35% | ― | 59.18% | 28.00% |