| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.38B | 11.87B | 10.53B | 10.13B | 5.33B | 5.60B |
| Gross Profit | 2.19B | 1.46B | 969.90M | 785.10M | 587.81M | 654.63M |
| EBITDA | 2.08B | 1.29B | 746.60M | 711.95M | 562.95M | 565.55M |
| Net Income | 1.21B | 698.00M | 318.08M | 240.22M | 130.03M | 89.70M |
Balance Sheet | ||||||
| Total Assets | 9.05B | 7.22B | 6.84B | 6.90B | 7.00B | 6.70B |
| Cash, Cash Equivalents and Short-Term Investments | 895.89M | 411.86M | 329.29M | 233.23M | 209.73M | 281.09M |
| Total Debt | 3.41B | 2.67B | 2.87B | 3.70B | 3.59B | 3.77B |
| Total Liabilities | 5.11B | 4.06B | 4.40B | 5.01B | 5.26B | 5.09B |
| Stockholders Equity | 4.16B | 3.39B | 2.66B | 2.10B | 1.93B | 1.78B |
Cash Flow | ||||||
| Free Cash Flow | 432.76M | 308.33M | 22.11M | 152.85M | 435.61M | 102.55M |
| Operating Cash Flow | 1.09B | 851.29M | 467.03M | 554.30M | 670.31M | 377.43M |
| Investing Cash Flow | -433.26M | -623.91M | -436.99M | -406.83M | -353.84M | -294.65M |
| Financing Cash Flow | -557.26M | -205.75M | 53.05M | -135.66M | -287.80M | -268.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$16.37B | 14.89 | 23.61% | 0.44% | 6.76% | 239.14% | |
72 Outperform | HK$97.00B | 12.48 | 25.32% | 0.54% | ā | ā | |
66 Neutral | HK$36.89B | 13.75 | 33.81% | 1.40% | 70.92% | 249.45% | |
64 Neutral | HK$115.06B | 27.53 | 11.01% | 0.16% | 44.37% | 125.87% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$198.44B | 33.06 | ā | 0.93% | 36.74% | 36.49% | |
54 Neutral | HK$4.40B | 21.71 | 19.93% | ā | 59.18% | 28.00% |