| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 1.60B | 1.50B | 1.24B | 681.72M | 327.71M |
| Gross Profit | 834.57M | 523.19M | 167.88M | 139.50M | 236.86M | 72.51M |
| EBITDA | 761.99M | 448.95M | 158.48M | 122.41M | 265.95M | 53.88M |
| Net Income | 461.82M | 211.14M | 51.45M | 50.34M | 138.68M | -6.33M |
Balance Sheet | ||||||
| Total Assets | 5.57B | 4.59B | 4.55B | 3.65B | 3.90B | 3.78B |
| Cash, Cash Equivalents and Short-Term Investments | 780.35M | 172.33M | 157.89M | 143.10M | 157.70M | 130.29M |
| Total Debt | 576.65M | 533.58M | 565.36M | 161.54M | 179.77M | 241.10M |
| Total Liabilities | 2.36B | 1.97B | 2.09B | 1.62B | 1.72B | 1.83B |
| Stockholders Equity | 3.05B | 2.48B | 2.32B | 1.89B | 2.02B | 1.82B |
Cash Flow | ||||||
| Free Cash Flow | 495.47M | 270.57M | -141.56M | 31.71M | 115.96M | -4.70M |
| Operating Cash Flow | 782.69M | 508.35M | -35.50M | 133.56M | 217.31M | 122.32M |
| Investing Cash Flow | -371.19M | -252.16M | -1.38M | -100.65M | -101.69M | -126.03M |
| Financing Cash Flow | 162.68M | -240.54M | 62.51M | -42.99M | -91.10M | 42.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$16.37B | 14.89 | 23.61% | 0.44% | 6.76% | 239.14% | |
66 Neutral | HK$36.89B | 13.75 | 33.81% | 1.40% | 70.92% | 249.45% | |
64 Neutral | HK$115.06B | 27.53 | 11.01% | 0.16% | 44.37% | 125.87% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$198.44B | 33.06 | ― | 0.93% | 36.74% | 36.49% | |
54 Neutral | HK$4.40B | 21.71 | 19.93% | ― | 59.18% | 28.00% | |
40 Underperform | HK$834.97M | -31.17 | -1.02% | ― | ― | -25.51% |