| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.65B | 8.05B | 6.32B | 6.24B | 6.95B | 4.53B |
| Gross Profit | 520.48M | 761.55M | 610.33M | 587.95M | 790.47M | 536.89M |
| EBITDA | 261.71M | 460.29M | 356.38M | 382.64M | 495.03M | 307.01M |
| Net Income | 153.34M | 241.22M | 187.45M | 216.61M | 276.98M | 150.83M |
Balance Sheet | ||||||
| Total Assets | 6.39B | 5.67B | 4.64B | 4.17B | 3.57B | 2.96B |
| Cash, Cash Equivalents and Short-Term Investments | 806.20M | 859.24M | 573.86M | 628.54M | 359.92M | 366.45M |
| Total Debt | 1.82B | 1.37B | 1.20B | 865.78M | 867.71M | 921.35M |
| Total Liabilities | 4.11B | 3.49B | 2.67B | 2.39B | 2.00B | 1.72B |
| Stockholders Equity | 2.27B | 2.18B | 1.96B | 1.78B | 1.57B | 1.23B |
Cash Flow | ||||||
| Free Cash Flow | 184.65M | -48.92M | -475.59M | 174.91M | -64.18M | 78.00M |
| Operating Cash Flow | 264.10M | 225.35M | -126.97M | 331.61M | 99.07M | 203.67M |
| Investing Cash Flow | -72.13M | -221.46M | -146.13M | -315.88M | -141.74M | -265.80M |
| Financing Cash Flow | -202.02M | 258.21M | 371.90M | 42.51M | 54.86M | 91.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$817.42M | 3.57 | 9.41% | ― | 24.22% | -5.91% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$4.20B | 5.57 | 13.87% | ― | 9.20% | 213.87% | |
54 Neutral | HK$2.17B | -43.21 | -1.52% | ― | -4.02% | -1500.00% |