| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Jun 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 189.05M | 146.15M | 140.59M | 134.93M | 115.06M | 1.04B |
| Gross Profit | 143.94M | 95.48M | 109.66M | 107.54M | 74.63M | 867.08M |
| EBITDA | 21.03M | 6.59M | 22.24M | 592.19M | 64.66M | -1.02B |
| Net Income | -53.92M | -64.38M | -17.07M | 559.91M | 30.20M | -1.21B |
Balance Sheet | ||||||
| Total Assets | 120.10M | 157.81M | 134.68M | 160.87M | 189.71M | 397.29M |
| Cash, Cash Equivalents and Short-Term Investments | 49.92M | 112.84M | 53.64M | 85.49M | 119.54M | 347.75M |
| Total Debt | 2.56M | 3.35M | 1.99M | 1.22M | 585.92M | 620.00M |
| Total Liabilities | 17.52M | 22.84M | 20.68M | 20.55M | 610.97M | 852.93M |
| Stockholders Equity | 96.93M | 128.25M | 112.30M | 131.07M | -430.01M | -461.39M |
Cash Flow | ||||||
| Free Cash Flow | 15.47M | -3.02M | 5.70M | -38.63M | -2.70M | 523.86M |
| Operating Cash Flow | 15.92M | -1.73M | 6.16M | -23.72M | 2.59M | 550.61M |
| Investing Cash Flow | -1.60M | -778.00K | -9.24M | 4.52M | -19.61M | -741.98M |
| Financing Cash Flow | -28.43M | 61.58M | -27.61M | -16.32M | -212.01M | -178.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.36B | 5.92 | 13.33% | 13.83% | -6.66% | -19.70% | |
73 Outperform | HK$685.01M | 5.89 | 22.27% | 3.30% | 18.86% | 13.01% | |
61 Neutral | HK$861.44M | 7.68 | 7.66% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | HK$461.36M | -5.95 | -59.61% | ― | 3.99% | -278.69% | |
47 Neutral | HK$732.86M | 25.58 | -27.26% | ― | -11.59% | ― | |
43 Neutral | HK$714.11M | -0.40 | -51.92% | ― | -28.02% | 34.04% |