| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.22B | 1.16B | 1.06B | 1.52B | 1.62B |
| Gross Profit | 887.73M | 813.52M | 702.40M | 1.04B | 1.09B |
| EBITDA | 62.38M | -5.01M | -43.17M | 22.36M | 256.61M |
| Net Income | 90.75M | -48.86M | -138.12M | 25.11M | 275.48M |
Balance Sheet | |||||
| Total Assets | 1.44B | 1.40B | 1.47B | 1.61B | 1.81B |
| Cash, Cash Equivalents and Short-Term Investments | 851.15M | 786.36M | 949.27M | 946.14M | 1.05B |
| Total Debt | 71.06M | 149.42M | 147.88M | 1.37M | 1.12M |
| Total Liabilities | 194.68M | 252.40M | 262.05M | 116.23M | 160.32M |
| Stockholders Equity | 1.24B | 1.15B | 1.20B | 1.50B | 1.65B |
Cash Flow | |||||
| Free Cash Flow | 114.92M | -53.13M | -49.92M | 117.20M | 199.48M |
| Operating Cash Flow | 117.19M | -52.83M | -46.29M | 155.21M | 262.66M |
| Investing Cash Flow | -202.92M | 5.86M | 60.11M | -278.04M | -385.54M |
| Financing Cash Flow | -93.25M | -15.31M | -21.70M | -225.36M | -217.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$2.63B | 6.70 | 13.33% | 13.83% | -6.66% | -19.18% | |
66 Neutral | HK$340.29M | -9.16 | 3.14% | ― | -36.25% | -205.76% | |
61 Neutral | HK$992.29M | 9.45 | 7.59% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | HK$1.88B | 16.23 | 6.38% | ― | -27.41% | 138.08% | |
48 Neutral | HK$1.25B | -31.76 | -1.78% | ― | 14.35% | 87.20% | |
43 Neutral | HK$823.74M | -0.72 | -50.58% | ― | -28.02% | 34.04% |