| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.34B | 1.27B | 1.14B | 908.49M | 584.12M | 920.83M |
| Gross Profit | 957.08M | 899.78M | 826.00M | 650.41M | 423.62M | 713.53M |
| EBITDA | -221.48M | -102.36M | -309.62M | -265.27M | -697.48M | -220.93M |
| Net Income | -164.94M | -35.76M | -287.25M | -315.56M | -768.55M | -303.32M |
Balance Sheet | ||||||
| Total Assets | 2.70B | 2.67B | 2.60B | 2.74B | 2.95B | 3.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 1.82B | 1.58B | 1.98B | 2.03B | 2.70B |
| Total Debt | 137.14M | 130.41M | 15.55M | 44.30M | 102.72M | 135.88M |
| Total Liabilities | 641.32M | 655.18M | 493.08M | 409.69M | 363.13M | 351.69M |
| Stockholders Equity | 2.06B | 2.01B | 2.11B | 2.33B | 2.59B | 3.17B |
Cash Flow | ||||||
| Free Cash Flow | -180.69M | -73.18M | -208.81M | -83.93M | -525.61M | -176.54M |
| Operating Cash Flow | -155.78M | -52.77M | -188.01M | -79.54M | -514.53M | -151.75M |
| Investing Cash Flow | -107.97M | -59.00M | 122.46M | -589.10M | 85.66M | -1.09B |
| Financing Cash Flow | -32.86M | -31.69M | -60.20M | -19.16M | -118.31M | -114.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | HK$992.29M | 9.45 | 7.59% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$1.73B | 17.64 | 3.09% | 7.30% | -2.73% | ― | |
54 Neutral | HK$1.88B | 16.23 | 6.38% | ― | -27.41% | 138.08% | |
48 Neutral | HK$1.25B | -31.76 | -1.78% | ― | 14.35% | 87.20% | |
43 Neutral | HK$823.74M | -0.72 | -50.58% | ― | -28.02% | 34.04% | |
39 Underperform | HK$908.34M | -21.27 | -27.26% | ― | -11.59% | ― |