| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.27B | 1.14B | 908.49M | 584.12M | 920.83M |
| Gross Profit | 899.78M | 826.00M | 650.41M | 423.62M | 713.53M |
| EBITDA | -102.36M | -309.62M | -265.27M | -697.48M | -220.93M |
| Net Income | -35.76M | -287.25M | -315.56M | -768.55M | -303.32M |
Balance Sheet | |||||
| Total Assets | 2.67B | 2.60B | 2.74B | 2.95B | 3.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.58B | 1.98B | 2.03B | 2.70B |
| Total Debt | 130.41M | 15.55M | 44.30M | 102.72M | 135.88M |
| Total Liabilities | 655.18M | 493.08M | 409.69M | 363.13M | 351.69M |
| Stockholders Equity | 2.01B | 2.11B | 2.33B | 2.59B | 3.17B |
Cash Flow | |||||
| Free Cash Flow | -73.18M | -208.81M | -83.93M | -525.61M | -176.54M |
| Operating Cash Flow | -52.77M | -188.01M | -79.54M | -514.53M | -151.75M |
| Investing Cash Flow | -59.00M | 122.46M | -589.10M | 85.66M | -1.09B |
| Financing Cash Flow | -31.69M | -60.20M | -19.16M | -118.31M | -114.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$4.16B | 4.15 | 17.91% | 3.82% | -4.19% | 0.41% | |
78 Outperform | HK$2.68B | 3.52 | 13.33% | 13.83% | -6.66% | -19.70% | |
66 Neutral | HK$27.87B | 9.33 | 44.75% | 1.18% | 14.94% | 86.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | HK$1.83B | -11.57 | -1.78% | ― | 14.35% | 87.20% | |
48 Neutral | HK$4.68B | 10.45 | 2.70% | 8.76% | -26.02% | -51.13% | |
46 Neutral | HK$887.69M | -21.27 | -27.26% | ― | -11.59% | ― |