| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 1.35B | 1.93B | 2.61B | 2.71B | 3.96B |
| Gross Profit | 488.87M | 443.81M | 603.06M | 943.10M | 1.11B | 1.47B |
| EBITDA | -727.54M | -967.08M | -336.94M | 119.74M | 147.55M | 580.09M |
| Net Income | -2.51B | -1.43B | -2.11B | -20.08M | -205.03M | 611.77M |
Balance Sheet | ||||||
| Total Assets | 4.41B | 3.42B | 5.08B | 7.09B | 7.15B | 7.84B |
| Cash, Cash Equivalents and Short-Term Investments | 263.34M | 111.88M | 222.98M | 234.41M | 452.64M | 1.19B |
| Total Debt | 453.32M | 512.37M | 535.31M | 521.91M | 486.66M | 789.68M |
| Total Liabilities | 1.16B | 1.02B | 1.19B | 1.39B | 1.46B | 2.05B |
| Stockholders Equity | 3.25B | 2.41B | 3.90B | 5.70B | 5.67B | 5.79B |
Cash Flow | ||||||
| Free Cash Flow | -137.91M | -12.45M | -385.62M | -90.09M | -15.95M | 348.29M |
| Operating Cash Flow | -137.47M | -12.18M | -234.06M | 46.56M | -1.58M | 355.58M |
| Investing Cash Flow | -19.85M | 42.05M | -93.52M | -86.26M | -224.20M | -994.76M |
| Financing Cash Flow | 140.52M | -42.31M | 226.40M | 18.59M | -410.15M | 689.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | HK$992.29M | 9.45 | 7.59% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$1.73B | 17.64 | 3.09% | 7.30% | -2.73% | ― | |
48 Neutral | HK$1.25B | -31.76 | -1.78% | ― | 14.35% | 87.20% | |
43 Neutral | HK$823.74M | -0.72 | -50.58% | ― | -28.02% | 34.04% | |
39 Underperform | HK$908.34M | -21.27 | -27.26% | ― | -11.59% | ― |