| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 444.27M | 627.96M | 905.74M | 630.37M | 1.11B |
| Gross Profit | 254.52M | 363.12M | 557.88M | 422.09M | 812.60M |
| EBITDA | 6.61M | -11.11M | -8.72M | 94.57M | 386.48M |
| Net Income | 118.60M | 51.12M | -37.37M | 50.28M | -368.64M |
Balance Sheet | |||||
| Total Assets | 2.05B | 1.98B | 2.00B | 1.92B | 1.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.72B | 1.60B | 1.53B | 1.49B | 1.52B |
| Total Debt | 19.76M | 40.53M | 44.37M | 26.80M | 32.56M |
| Total Liabilities | 151.43M | 174.23M | 255.97M | 157.50M | 222.57M |
| Stockholders Equity | 1.91B | 1.82B | 1.75B | 1.76B | 1.65B |
Cash Flow | |||||
| Free Cash Flow | 24.60M | 5.13M | -6.80M | -34.60M | 194.02M |
| Operating Cash Flow | 27.69M | 9.38M | -3.22M | -20.19M | 199.94M |
| Investing Cash Flow | -6.95M | -84.32M | -487.07M | -156.76M | -425.10M |
| Financing Cash Flow | -20.04M | -11.61M | 9.92M | -46.18M | 957.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$2.63B | 6.70 | 13.33% | 13.83% | -6.66% | -19.18% | |
61 Neutral | HK$992.29M | 9.45 | 7.59% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$1.73B | 17.64 | 3.09% | 7.30% | -2.73% | ― | |
54 Neutral | HK$1.88B | 16.23 | 6.38% | ― | -27.41% | 138.08% | |
51 Neutral | HK$1.95B | 31.42 | 2.16% | ― | 69.97% | ― | |
43 Neutral | HK$823.74M | -0.72 | -50.58% | ― | -28.02% | 34.04% |