| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 507.80M | 306.40M | 627.73M | 540.63M | 420.54M |
| Gross Profit | 359.47M | 212.28M | 383.10M | 261.20M | 224.47M |
| EBITDA | 134.93M | 51.46M | 74.13M | 69.82M | 218.44M |
| Net Income | 36.06M | -73.45M | -146.46M | 282.50M | 94.24M |
Balance Sheet | |||||
| Total Assets | 1.91B | 1.80B | 2.27B | 2.65B | 2.01B |
| Cash, Cash Equivalents and Short-Term Investments | 330.01M | 93.63M | 67.82M | 200.37M | 152.18M |
| Total Debt | 11.35M | 23.46M | 367.93M | 408.40M | 89.39M |
| Total Liabilities | 193.88M | 125.01M | 519.99M | 745.29M | 387.12M |
| Stockholders Equity | 1.71B | 1.68B | 1.75B | 1.90B | 1.61B |
Cash Flow | |||||
| Free Cash Flow | -209.91M | 47.34M | 240.23M | 63.25M | -244.41M |
| Operating Cash Flow | -204.73M | 56.77M | 245.40M | 196.01M | 175.13M |
| Investing Cash Flow | 479.77M | 33.52M | -219.80M | -338.33M | -369.79M |
| Financing Cash Flow | -20.87M | -76.97M | -82.50M | 135.45M | -74.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.68B | 3.52 | 13.33% | 13.83% | -6.66% | -19.70% | |
62 Neutral | HK$1.50B | 26.42 | 3.09% | 7.30% | -2.73% | ― | |
61 Neutral | HK$1.01B | 4.33 | 7.59% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$1.78B | 9.51 | 6.38% | ― | -27.41% | 138.08% | |
56 Neutral | HK$1.65B | 31.42 | 2.16% | ― | 69.97% | ― | |
43 Neutral | HK$779.59M | -0.33 | -50.58% | ― | -28.02% | 34.04% |