| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 343.39M | 306.40M | 627.73M | 540.63M | 420.54M | 424.31M |
| Gross Profit | 231.39M | 212.28M | 383.10M | 261.20M | 224.47M | 313.48M |
| EBITDA | 103.58M | 51.46M | 74.13M | 69.82M | 218.44M | 191.84M |
| Net Income | -38.51M | -73.45M | -146.46M | 282.50M | 94.24M | 81.31M |
Balance Sheet | ||||||
| Total Assets | 1.85B | 1.80B | 2.27B | 2.65B | 2.01B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 122.33M | 93.63M | 67.82M | 200.37M | 152.18M | 417.85M |
| Total Debt | 28.38M | 23.46M | 367.93M | 408.40M | 89.39M | 64.88M |
| Total Liabilities | 141.37M | 125.01M | 519.99M | 745.29M | 387.12M | 602.45M |
| Stockholders Equity | 1.70B | 1.68B | 1.75B | 1.90B | 1.61B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 47.34M | 240.23M | 63.25M | -244.41M | -40.56M |
| Operating Cash Flow | 0.00 | 56.77M | 245.40M | 196.01M | 175.13M | 103.28M |
| Investing Cash Flow | 0.00 | 33.52M | -219.80M | -338.33M | -369.79M | -63.06M |
| Financing Cash Flow | 0.00 | -76.97M | -82.50M | 135.45M | -74.71M | 295.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$2.66B | 7.99 | 12.02% | 13.83% | -27.66% | -51.96% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$1.81B | -25.64 | -3.33% | 7.30% | -23.42% | -191.82% | |
56 Neutral | HK$2.20B | 26.79 | 4.10% | ― | -41.86% | ― | |
51 Neutral | HK$1.06B | 14.74 | 5.50% | ― | 30.71% | ― | |
41 Neutral | HK$1.38B | -35.17 | -2.25% | ― | 6.33% | 87.05% | |
39 Underperform | HK$1.23B | -0.43 | -57.29% | ― | -36.80% | -666.80% |