| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.43B | 1.66B | 2.06B | 1.77B | 1.47B | 742.51M |
| Gross Profit | 789.79M | 918.63M | 1.23B | 1.14B | 905.38M | 364.56M |
| EBITDA | 382.32M | 545.38M | 897.26M | 773.65M | 607.22M | 243.17M |
| Net Income | 303.60M | 430.68M | 725.88M | 680.78M | 500.34M | 220.97M |
Balance Sheet | ||||||
| Total Assets | 2.94B | 2.88B | 2.64B | 2.05B | 1.49B | 856.13M |
| Cash, Cash Equivalents and Short-Term Investments | 2.30B | 2.22B | 1.92B | 1.29B | 1.15B | 719.52M |
| Total Debt | 20.56M | 24.49M | 5.10M | 21.53M | 18.47M | 4.73M |
| Total Liabilities | 344.84M | 316.85M | 320.52M | 284.90M | 262.62M | 59.53M |
| Stockholders Equity | 2.59B | 2.56B | 2.32B | 1.77B | 1.23B | 796.61M |
Cash Flow | ||||||
| Free Cash Flow | 256.77M | 473.36M | 709.00M | 726.05M | 500.28M | 252.75M |
| Operating Cash Flow | 267.96M | 490.03M | 720.85M | 732.35M | 507.06M | 257.83M |
| Investing Cash Flow | -593.37M | -781.80M | -164.37M | -246.83M | -77.01M | -97.14M |
| Financing Cash Flow | -249.25M | -232.65M | -210.13M | -143.85M | -68.63M | -31.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$2.63B | 6.70 | 13.33% | 13.83% | -27.66% | -51.96% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | HK$1.07B | 9.45 | 7.59% | ― | 30.71% | ― | |
56 Neutral | HK$1.64B | 8.45 | -3.41% | 7.30% | -23.42% | -191.82% | |
56 Neutral | HK$1.93B | 16.23 | 6.38% | ― | -41.86% | ― | |
42 Neutral | HK$1.17B | -31.76 | -7.91% | ― | 41.00% | 23.75% | |
39 Underperform | HK$670.97M | -0.72 | -70.09% | ― | -36.80% | -666.80% |