| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.33B | 2.37B | 1.99B | 2.22B | 1.92B | 1.40B |
| Gross Profit | 397.60M | 363.31M | 268.60M | 262.69M | 282.20M | 198.42M |
| EBITDA | 174.73M | 153.90M | 130.89M | 159.37M | 155.31M | 111.77M |
| Net Income | 51.22M | 46.68M | 36.42M | 59.91M | 51.47M | 30.96M |
Balance Sheet | ||||||
| Total Assets | 2.83B | 2.76B | 2.40B | 2.72B | 2.43B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 204.48M | 378.95M | 640.92M | 316.65M | 454.33M | 101.52M |
| Total Debt | 452.81M | 385.42M | 278.74M | 457.75M | 343.50M | 372.86M |
| Total Liabilities | 1.90B | 1.86B | 1.53B | 1.90B | 1.61B | 1.28B |
| Stockholders Equity | 928.80M | 893.37M | 866.52M | 825.29M | 818.48M | 749.86M |
Cash Flow | ||||||
| Free Cash Flow | -175.33M | 96.56M | -242.39M | 269.12M | 230.06M | 224.79M |
| Operating Cash Flow | -113.35M | 162.22M | -135.94M | 319.78M | 255.42M | 307.00M |
| Investing Cash Flow | -214.61M | -260.06M | 432.18M | -295.92M | -169.60M | -336.08M |
| Financing Cash Flow | 45.76M | 50.74M | -192.28M | 137.18M | -77.68M | 24.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$237.60M | 4.24 | 5.56% | 5.22% | -16.27% | -36.15% | |
67 Neutral | HK$162.60M | 1.52 | 5.62% | ― | 1.72% | 41.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | HK$182.47M | -4.02 | -8.40% | ― | 6.32% | 28.39% | |
47 Neutral | HK$378.66M | 59.54 | 0.41% | 0.63% | 5.72% | -57.39% | |
44 Neutral | HK$65.35M | 3.34 | -1.86% | ― | 53.37% | -75.77% |