| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.00B | 4.45B | 4.20B | 4.53B | 4.49B |
| Gross Profit | 945.66M | 878.65M | 807.14M | 767.84M | 673.01M |
| EBITDA | 494.56M | 520.05M | 463.12M | 475.62M | 350.80M |
| Net Income | 156.06M | 153.73M | 128.97M | 169.62M | 137.63M |
Balance Sheet | |||||
| Total Assets | 5.93B | 5.47B | 5.09B | 4.55B | 5.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.18B | 1.32B | 979.87M | 867.46M |
| Total Debt | 1.87B | 1.60B | 1.44B | 1.08B | 1.32B |
| Total Liabilities | 3.24B | 2.99B | 2.66B | 2.20B | 2.61B |
| Stockholders Equity | 2.68B | 2.47B | 2.43B | 2.35B | 2.39B |
Cash Flow | |||||
| Free Cash Flow | -195.60M | -132.81M | 263.05M | 425.01M | -156.31M |
| Operating Cash Flow | 215.20M | 252.92M | 573.63M | 556.45M | 84.90M |
| Investing Cash Flow | -509.00M | -474.61M | -410.21M | -66.16M | -219.83M |
| Financing Cash Flow | 186.86M | 58.82M | 248.58M | -270.24M | 119.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$24.63B | 16.39 | 29.89% | ― | 40.36% | 64.59% | |
72 Outperform | HK$11.39B | 7.09 | 25.42% | 3.00% | 29.47% | 436.16% | |
68 Neutral | HK$91.54B | 16.85 | 16.82% | 0.82% | 13.01% | 72.27% | |
66 Neutral | HK$2.90B | 10.75 | 2.88% | 9.26% | -7.51% | -6.59% | |
63 Neutral | HK$63.15B | 52.54 | 5.99% | ― | 12.30% | 1.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$65.75B | 16.31 | 10.44% | 1.84% | 1.34% | -17.40% |