| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 43.23B | 38.29B | 31.68B | 33.20B | 37.50B |
| Gross Profit | 8.52B | 7.01B | 4.59B | 6.60B | 8.74B |
| EBITDA | 5.80B | 4.25B | 3.87B | 4.38B | 6.76B |
| Net Income | 4.64B | 2.70B | 1.10B | 2.41B | 4.99B |
Balance Sheet | |||||
| Total Assets | 59.24B | 53.81B | 50.30B | 43.00B | 38.77B |
| Cash, Cash Equivalents and Short-Term Investments | 23.10B | 21.36B | 21.51B | 18.12B | 15.04B |
| Total Debt | 14.99B | 6.14B | 5.78B | 6.44B | 6.21B |
| Total Liabilities | 29.46B | 28.51B | 27.42B | 20.82B | 17.88B |
| Stockholders Equity | 29.16B | 24.76B | 22.42B | 21.84B | 20.59B |
Cash Flow | |||||
| Free Cash Flow | 3.15B | 1.19B | 176.69M | 4.33B | 4.45B |
| Operating Cash Flow | 6.08B | 3.46B | 2.66B | 7.38B | 6.98B |
| Investing Cash Flow | -999.37M | -10.44B | -1.49B | -3.83B | -2.90B |
| Financing Cash Flow | -2.09B | -1.57B | 4.86B | -2.16B | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$69.36B | 5.48 | 16.64% | 0.82% | 13.01% | 72.27% | |
69 Neutral | HK$9.95B | 1.96 | 24.76% | 3.00% | 29.47% | 436.16% | |
66 Neutral | HK$3.02B | 6.05 | 2.88% | 9.26% | -7.51% | -6.59% | |
63 Neutral | HK$64.43B | 9.04 | 5.99% | ― | 12.30% | 1.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$59.80B | 9.70 | 10.36% | 1.84% | 1.34% | -17.40% | |
40 Underperform | HK$81.69M | -0.66 | -1.86% | ― | -9.99% | -58.72% |