| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.96B | 13.45B | 10.76B | 10.72B | 7.74B | 4.53B |
| Gross Profit | 2.39B | 2.23B | 1.97B | 881.45M | 574.52M | 231.23M |
| EBITDA | 458.99M | 691.12M | 685.23M | 843.21M | 477.61M | 218.89M |
| Net Income | 399.66M | 391.28M | 475.26M | 582.45M | 327.80M | 68.64M |
Balance Sheet | ||||||
| Total Assets | 11.83B | 11.46B | 10.03B | 8.28B | 5.54B | 3.83B |
| Cash, Cash Equivalents and Short-Term Investments | 4.80B | 3.93B | 3.57B | 2.88B | 2.27B | 1.64B |
| Total Debt | 463.41M | 410.69M | 642.00M | 678.99M | 22.55M | 19.43M |
| Total Liabilities | 7.12B | 6.86B | 5.62B | 4.15B | 2.20B | 1.06B |
| Stockholders Equity | 4.66B | 4.54B | 4.35B | 4.06B | 3.03B | 2.71B |
Cash Flow | ||||||
| Free Cash Flow | 1.06B | 888.97M | 677.89M | -368.82M | 439.13M | 221.52M |
| Operating Cash Flow | 1.27B | 1.46B | 1.19B | 811.83M | 690.43M | 277.77M |
| Investing Cash Flow | -1.02B | -1.78B | -224.10M | -1.49B | -140.00K | -10.44M |
| Financing Cash Flow | -357.61M | -430.15M | -263.47M | 1.38B | -69.86M | -215.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$3.24B | 11.70 | 8.69% | 3.25% | 19.25% | -10.14% | |
69 Neutral | HK$604.67M | 4.24 | 3.60% | 3.73% | 2.10% | ― | |
67 Neutral | HK$2.76B | 1.00 | 93.70% | 46.02% | 12.26% | 2497.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$2.88B | 12.09 | 2.88% | 9.26% | 2.59% | 0.23% | |
59 Neutral | HK$9.24B | 6.18 | 9.13% | 3.00% | 17.21% | 166.36% | |
48 Neutral | HK$47.90B | 28.86 | 5.99% | ― | 4.33% | -10.79% |