| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.96B | 13.45B | 10.76B | 10.72B | 7.74B |
| Gross Profit | 760.60M | 2.23B | 1.97B | 881.45M | 574.52M |
| EBITDA | 414.47M | 691.12M | 685.23M | 843.21M | 477.61M |
| Net Income | 345.37M | 391.28M | 475.26M | 582.45M | 327.80M |
Balance Sheet | |||||
| Total Assets | 12.37B | 11.46B | 10.03B | 8.28B | 5.54B |
| Cash, Cash Equivalents and Short-Term Investments | 4.54B | 3.93B | 3.57B | 2.88B | 2.27B |
| Total Debt | 337.11M | 410.69M | 642.00M | 678.99M | 22.55M |
| Total Liabilities | 7.50B | 6.86B | 5.62B | 4.15B | 2.20B |
| Stockholders Equity | 4.81B | 4.54B | 4.35B | 4.06B | 3.03B |
Cash Flow | |||||
| Free Cash Flow | 524.63M | 888.97M | 677.89M | -368.82M | 439.13M |
| Operating Cash Flow | 888.47M | 1.46B | 1.19B | 811.83M | 690.43M |
| Investing Cash Flow | -269.93M | -1.78B | -224.10M | -1.49B | -140.00K |
| Financing Cash Flow | -257.80M | -430.15M | -263.47M | 1.38B | -69.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$3.03B | 12.09 | 2.88% | 9.26% | -7.51% | -6.59% | |
63 Neutral | HK$3.48B | 11.70 | 8.69% | 3.25% | 3.78% | -11.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$60.70B | 19.84 | 13.73% | 1.84% | 1.34% | -17.40% | |
60 Neutral | HK$765.37M | 4.37 | 10.61% | ― | 70.12% | 112.02% | |
48 Neutral | HK$52.16B | 28.86 | 5.99% | ― | 12.30% | 1.48% |