| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 13.45B | HK$ 10.76B | HK$ 10.72B | HK$ 7.74B | HK$ 4.53B |
| Gross Profit | HK$ 2.23B | HK$ 1.97B | HK$ 881.45M | HK$ 574.52M | HK$ 231.23M |
| Operating Income | HK$ 437.45M | HK$ 569.72M | HK$ 670.46M | HK$ 350.08M | HK$ 70.44M |
| EBITDA | HK$ 691.12M | HK$ 685.23M | HK$ 843.21M | HK$ 477.61M | HK$ 218.89M |
| Net Income | HK$ 391.28M | HK$ 475.26M | HK$ 582.45M | HK$ 327.80M | HK$ 68.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 3.93B | HK$ 3.57B | HK$ 2.88B | HK$ 2.27B | HK$ 1.64B |
| Total Assets | HK$ 11.46B | HK$ 10.03B | HK$ 8.28B | HK$ 5.54B | HK$ 3.83B |
| Total Debt | HK$ 410.69M | HK$ 642.00M | HK$ 678.99M | HK$ 22.55M | HK$ 19.43M |
| Net Debt | HK$ -2.29B | HK$ -2.86B | HK$ -2.14B | HK$ -2.24B | HK$ -1.61B |
| Total Liabilities | HK$ 6.86B | HK$ 5.62B | HK$ 4.15B | HK$ 2.20B | HK$ 1.06B |
| Stockholders' Equity | HK$ 4.54B | HK$ 4.35B | HK$ 4.06B | HK$ 3.03B | HK$ 2.71B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 888.97M | HK$ 677.89M | HK$ -368.82M | HK$ 439.13M | HK$ 221.52M |
| Operating Cash Flow | HK$ 1.46B | HK$ 1.19B | HK$ 811.83M | HK$ 690.43M | HK$ 277.77M |
| Investing Cash Flow | HK$ -1.78B | HK$ -224.10M | HK$ -1.49B | HK$ -140.00K | HK$ -10.44M |
| Financing Cash Flow | HK$ -430.15M | HK$ -263.47M | HK$ 1.38B | HK$ -69.86M | HK$ -215.93M |