| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.31B | 16.15B | 12.53B | 13.76B | 18.66B | 17.40B |
| Gross Profit | 1.24B | 984.90M | 508.86M | 541.34M | 1.76B | 1.77B |
| EBITDA | 956.20M | 756.48M | 683.10M | 633.86M | 1.54B | 1.47B |
| Net Income | 472.19M | 279.07M | 81.92M | 171.15M | 862.98M | 840.11M |
Balance Sheet | ||||||
| Total Assets | 15.26B | 14.45B | 14.94B | 12.29B | 13.05B | 11.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.78B | 2.92B | 3.82B | 3.04B | 1.79B | 2.08B |
| Total Debt | 2.92B | 2.45B | 4.39B | 2.64B | 1.79B | 1.31B |
| Total Liabilities | 9.93B | 9.36B | 10.11B | 7.52B | 8.34B | 7.62B |
| Stockholders Equity | 5.33B | 5.09B | 4.83B | 4.76B | 4.70B | 3.79B |
Cash Flow | ||||||
| Free Cash Flow | 1.42B | 965.44M | -378.78M | 1.05B | 1.60B | 3.60B |
| Operating Cash Flow | 1.42B | 965.44M | -378.78M | 1.05B | 1.60B | 3.60B |
| Investing Cash Flow | -911.23M | -1.04B | 366.72M | -1.94B | -880.47M | -695.87M |
| Financing Cash Flow | -509.26M | -1.37B | 1.55B | 468.48M | -942.20M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$22.75B | 11.57 | 30.71% | ― | 184.87% | 276.87% | |
62 Neutral | HK$61.29B | 19.84 | 13.73% | 1.84% | 17.48% | 10.65% | |
62 Neutral | HK$65.43B | 10.48 | 12.87% | 0.82% | 7.53% | 87.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$2.88B | 12.09 | 2.88% | 9.26% | 2.59% | 0.23% | |
59 Neutral | HK$9.24B | 6.18 | 9.13% | 3.00% | 17.21% | 166.36% | |
48 Neutral | HK$47.90B | 28.86 | 5.99% | ― | 4.33% | -10.79% |