| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.34B | 16.15B | 12.53B | 13.76B | 18.66B |
| Gross Profit | 1.57B | 984.90M | 508.86M | 541.34M | 1.76B |
| EBITDA | 1.20B | 756.48M | 683.10M | 633.86M | 1.54B |
| Net Income | 1.45B | 279.07M | 81.92M | 171.15M | 862.98M |
Balance Sheet | |||||
| Total Assets | 19.78B | 14.45B | 14.94B | 12.29B | 13.05B |
| Cash, Cash Equivalents and Short-Term Investments | 6.27B | 2.92B | 3.82B | 3.04B | 1.79B |
| Total Debt | 5.89B | 2.45B | 4.39B | 2.64B | 1.79B |
| Total Liabilities | 13.36B | 9.36B | 10.11B | 7.52B | 8.34B |
| Stockholders Equity | 6.42B | 5.09B | 4.83B | 4.76B | 4.70B |
Cash Flow | |||||
| Free Cash Flow | 1.39B | 965.44M | -378.78M | 1.05B | 1.60B |
| Operating Cash Flow | 1.98B | 965.44M | -378.78M | 1.05B | 1.60B |
| Investing Cash Flow | -3.09B | -1.04B | 366.72M | -1.94B | -880.47M |
| Financing Cash Flow | 1.75B | -1.37B | 1.55B | 468.48M | -942.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$25.61B | 15.45 | 29.89% | ― | 40.36% | 64.59% | |
69 Neutral | HK$9.79B | 6.18 | 9.13% | 3.00% | 29.47% | 436.16% | |
66 Neutral | HK$3.03B | 12.09 | 2.88% | 9.26% | -7.51% | -6.59% | |
62 Neutral | HK$69.31B | 5.48 | 16.64% | 0.82% | 13.01% | 72.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$60.70B | 19.84 | 13.73% | 1.84% | 1.34% | -17.40% | |
48 Neutral | HK$52.16B | 28.86 | 5.99% | ― | 12.30% | 1.48% |