| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.83B | 177.31B | 129.96B | 107.19B | 89.06B |
| Gross Profit | 9.57B | 12.30B | 10.40B | 6.35B | 6.03B |
| EBITDA | 8.75B | 6.67B | 8.03B | 4.91B | 5.07B |
| Net Income | 3.42B | 4.27B | 4.04B | 1.86B | 2.31B |
Balance Sheet | |||||
| Total Assets | 83.65B | 90.35B | 87.22B | 56.99B | 41.18B |
| Cash, Cash Equivalents and Short-Term Investments | 18.53B | 7.05B | 12.59B | 7.54B | 4.42B |
| Total Debt | 8.89B | 12.46B | 16.49B | 2.93B | 509.76M |
| Total Liabilities | 49.19B | 57.95B | 57.89B | 31.36B | 17.15B |
| Stockholders Equity | 34.46B | 32.40B | 29.33B | 25.64B | 24.03B |
Cash Flow | |||||
| Free Cash Flow | 16.82B | 3.86B | 6.32B | 1.71B | 2.29B |
| Operating Cash Flow | 20.80B | 6.71B | 10.24B | 5.96B | 6.33B |
| Investing Cash Flow | -6.10B | -2.66B | -17.74B | -4.28B | -3.76B |
| Financing Cash Flow | -5.62B | -7.58B | 11.82B | 1.76B | -3.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$25.61B | 5.92 | 29.89% | ― | 40.36% | 64.59% | |
62 Neutral | HK$69.31B | 5.48 | 16.64% | 0.82% | 13.01% | 72.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$60.70B | 19.84 | 13.73% | 1.84% | 1.34% | -17.40% | |
59 Neutral | HK$9.79B | 6.18 | 9.13% | 3.00% | 29.47% | 436.16% | |
48 Neutral | HK$182.47M | -4.29 | -4.05% | ― | 6.62% | 70.90% | |
48 Neutral | HK$52.16B | 28.86 | 5.99% | ― | 12.30% | 1.48% |