| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 2.49B | 923.85M | 1.12B | 799.29M | 750.20M |
| Gross Profit | 375.05M | 290.91M | 127.77M | 174.45M | 120.50M | 118.45M |
| EBITDA | 284.22M | 202.87M | 90.42M | 120.84M | 98.75M | 99.90M |
| Net Income | 170.41M | 119.06M | 46.59M | 84.31M | 49.80M | 42.42M |
Balance Sheet | ||||||
| Total Assets | 1.44B | 1.44B | 943.30M | 631.15M | 552.10M | 381.64M |
| Cash, Cash Equivalents and Short-Term Investments | 480.81M | 274.72M | 362.16M | 146.45M | 200.79M | 89.39M |
| Total Debt | 447.51M | 361.73M | 289.20M | 39.76M | 92.69M | 14.54M |
| Total Liabilities | 836.28M | 918.90M | 528.13M | 270.56M | 243.43M | 131.53M |
| Stockholders Equity | 593.24M | 516.53M | 409.65M | 359.99M | 308.67M | 250.11M |
Cash Flow | ||||||
| Free Cash Flow | -33.98M | -184.41M | 32.65M | 5.17M | 39.48M | 81.73M |
| Operating Cash Flow | 108.68M | 64.08M | 113.44M | 97.12M | 64.54M | 101.15M |
| Investing Cash Flow | -242.53M | -135.94M | -240.82M | -175.52M | -32.71M | 11.95M |
| Financing Cash Flow | 64.13M | 88.97M | 180.07M | -55.59M | 69.08M | -148.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$3.24B | 11.70 | 8.69% | 3.25% | 19.25% | -10.14% | |
74 Outperform | HK$22.75B | 11.57 | 30.71% | ― | 184.87% | 276.87% | |
62 Neutral | HK$65.43B | 10.48 | 12.87% | 0.82% | 7.53% | 87.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$2.88B | 12.09 | 2.88% | 9.26% | 2.59% | 0.23% | |
59 Neutral | HK$9.24B | 6.18 | 9.13% | 3.00% | 17.21% | 166.36% | |
48 Neutral | HK$47.90B | 28.86 | 5.99% | ― | 4.33% | -10.79% |