Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.49B | $ 923.85M | $ 1.12B | $ 799.29M | $ 750.20M |
Gross Profit | $ 290.91M | $ 127.77M | $ 174.45M | $ 120.50M | $ 118.45M |
Operating Income | $ 156.41M | $ 59.68M | $ 101.98M | $ 78.35M | $ 76.24M |
EBITDA | $ 202.87M | $ 90.42M | $ 120.84M | $ 98.75M | $ 99.90M |
Net Income | $ 119.06M | $ 46.59M | $ 84.31M | $ 49.80M | $ 42.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 274.72M | $ 362.16M | $ 146.45M | $ 200.79M | $ 89.39M |
Total Assets | $ 1.44B | $ 943.30M | $ 631.15M | $ 552.10M | $ 381.64M |
Total Debt | $ 361.73M | $ 289.20M | $ 39.76M | $ 92.69M | $ 14.54M |
Net Debt | $ 248.38M | $ 192.48M | $ -4.75M | $ -95.55M | $ -70.06M |
Total Liabilities | $ 918.90M | $ 528.13M | $ 270.56M | $ 243.43M | $ 131.53M |
Stockholders' Equity | $ 516.53M | $ 409.65M | $ 359.99M | $ 308.67M | $ 250.11M |
Cash Flow | |||||
Free Cash Flow | $ -184.41M | $ 32.65M | $ 5.17M | $ 39.48M | $ 81.73M |
Operating Cash Flow | $ 64.08M | $ 113.44M | $ 97.12M | $ 64.54M | $ 101.15M |
Investing Cash Flow | $ 0.00 | $ -240.82M | $ -175.52M | $ -32.71M | $ 11.95M |
Financing Cash Flow | $ 88.97M | $ 180.07M | $ -55.59M | $ 69.08M | $ -148.93M |