| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 2.37B | HK$ 1.99B | HK$ 2.22B | HK$ 1.92B | HK$ 1.40B |
| Gross Profit | HK$ 363.31M | HK$ 268.60M | HK$ 262.69M | HK$ 282.20M | HK$ 198.42M |
| Operating Income | HK$ 104.47M | HK$ 926.00K | HK$ 39.01M | HK$ 75.04M | HK$ 39.38M |
| EBITDA | HK$ 153.90M | HK$ 130.89M | HK$ 159.37M | HK$ 155.31M | HK$ 111.77M |
| Net Income | HK$ 46.68M | HK$ 36.42M | HK$ 59.91M | HK$ 51.47M | HK$ 30.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 378.95M | HK$ 640.92M | HK$ 316.65M | HK$ 454.33M | HK$ 101.52M |
| Total Assets | HK$ 2.76B | HK$ 2.40B | HK$ 2.72B | HK$ 2.43B | HK$ 2.03B |
| Total Debt | HK$ 385.42M | HK$ 278.74M | HK$ 457.75M | HK$ 343.50M | HK$ 372.86M |
| Net Debt | HK$ 56.54M | HK$ -78.47M | HK$ 199.83M | HK$ 231.19M | HK$ 271.34M |
| Total Liabilities | HK$ 1.86B | HK$ 1.53B | HK$ 1.90B | HK$ 1.61B | HK$ 1.28B |
| Stockholders' Equity | HK$ 893.37M | HK$ 866.52M | HK$ 825.29M | HK$ 818.48M | HK$ 749.86M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 96.56M | HK$ -242.39M | HK$ 269.12M | HK$ 230.06M | HK$ 224.79M |
| Operating Cash Flow | HK$ 162.22M | HK$ -135.94M | HK$ 319.78M | HK$ 255.42M | HK$ 307.00M |
| Investing Cash Flow | HK$ -260.06M | HK$ 432.18M | HK$ -295.92M | HK$ -169.60M | HK$ -336.08M |
| Financing Cash Flow | HK$ 50.74M | HK$ -192.28M | HK$ 137.18M | HK$ -77.68M | HK$ 24.14M |