| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.61B | 1.61B | 1.47B | 1.85B | 2.09B | 1.60B |
| Gross Profit | 251.55M | 247.33M | 266.41M | 328.01M | 357.49M | 271.88M |
| EBITDA | 111.33M | 101.64M | 145.68M | 190.93M | 194.47M | 152.53M |
| Net Income | 9.47M | 7.82M | 4.08M | 42.69M | 76.49M | 24.06M |
Balance Sheet | ||||||
| Total Assets | 3.12B | 3.15B | 3.17B | 3.23B | 3.45B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 143.81M | 208.19M | 258.79M | 311.88M | 215.75M | 263.50M |
| Total Debt | 1.02B | 1.05B | 1.11B | 1.14B | 1.14B | 1.10B |
| Total Liabilities | 1.59B | 1.65B | 1.62B | 1.73B | 1.76B | 1.71B |
| Stockholders Equity | 1.50B | 1.47B | 1.52B | 1.47B | 1.65B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 854.00K | 67.56M | 85.87M | 130.02M | -21.01M | 54.75M |
| Operating Cash Flow | 31.14M | 127.96M | 128.56M | 207.88M | 76.48M | 131.54M |
| Investing Cash Flow | -42.45M | -63.16M | -47.93M | -84.55M | -106.21M | -77.86M |
| Financing Cash Flow | 11.71M | -102.31M | -140.28M | -13.73M | -21.88M | -25.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$288.00M | 6.90 | 5.64% | 5.22% | -16.27% | -36.15% | |
74 Outperform | HK$3.45B | 0.88 | 108.05% | 46.02% | 12.26% | 2497.49% | |
69 Neutral | HK$685.89M | 16.96 | 3.78% | 3.73% | 2.10% | ― | |
67 Neutral | HK$3.20B | 18.17 | 8.36% | 1.01% | 46.98% | 130.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$393.04M | 41.21 | 0.63% | 0.63% | 5.72% | -57.39% | |
48 Neutral | HK$226.27M | -1.93 | -8.12% | ― | 6.32% | 28.39% |