| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 513.92M | 579.54M | 629.43M | 743.61M | 763.84M |
| Gross Profit | 100.00M | 146.19M | 167.07M | 180.78M | 142.99M |
| EBITDA | 15.41M | 72.06M | 118.58M | 140.95M | 94.93M |
| Net Income | 8.73M | 60.31M | 75.08M | 94.26M | 46.24M |
Balance Sheet | |||||
| Total Assets | 1.26B | 1.12B | 1.07B | 1.06B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 556.53M | 533.29M | 462.80M | 409.08M | 304.44M |
| Total Debt | 192.85M | 61.99M | 35.30M | 38.53M | 34.20M |
| Total Liabilities | 509.56M | 378.54M | 348.07M | 374.98M | 424.49M |
| Stockholders Equity | 747.17M | 745.23M | 720.65M | 683.40M | 652.90M |
Cash Flow | |||||
| Free Cash Flow | -116.53M | 67.02M | 121.01M | 133.55M | 13.73M |
| Operating Cash Flow | 42.43M | 100.24M | 132.29M | 141.42M | 19.59M |
| Investing Cash Flow | -166.70M | -24.26M | -10.30M | -8.12M | -5.87M |
| Financing Cash Flow | 112.42M | 1.71M | -33.13M | -12.13M | 10.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$25.69B | 16.02 | 29.89% | ― | 40.36% | 64.59% | |
69 Neutral | HK$10.39B | 6.05 | 24.76% | 3.00% | 29.47% | 436.16% | |
63 Neutral | HK$60.88B | 28.91 | 5.99% | ― | 12.30% | 1.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$58.76B | 19.39 | 10.36% | 1.84% | 1.34% | -17.40% | |
48 Neutral | HK$254.40M | 32.98 | 1.16% | 5.22% | -11.32% | -85.52% |