| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.15B | 1.14B | 1.07B | 1.35B | 1.73B | 1.66B |
| Gross Profit | 233.95M | 240.77M | 211.17M | 282.14M | 328.58M | 260.20M |
| EBITDA | 136.54M | 122.55M | 147.22M | 220.03M | 216.35M | 183.99M |
| Net Income | 67.94M | 47.17M | 63.09M | 108.42M | 112.05M | 69.35M |
Balance Sheet | ||||||
| Total Assets | 1.21B | 1.34B | 1.18B | 1.18B | 1.23B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 487.06M | 447.29M | 445.07M | 426.04M | 289.88M | 158.65M |
| Total Debt | 199.69M | 243.20M | 210.47M | 235.61M | 295.33M | 356.17M |
| Total Liabilities | 443.90M | 550.66M | 449.64M | 491.18M | 619.09M | 840.18M |
| Stockholders Equity | 709.85M | 698.57M | 674.53M | 642.16M | 589.09M | 507.49M |
Cash Flow | ||||||
| Free Cash Flow | 169.13M | 90.81M | 121.30M | 234.17M | 221.10M | 6.30M |
| Operating Cash Flow | 178.53M | 106.71M | 128.41M | 240.33M | 227.09M | 14.73M |
| Investing Cash Flow | -41.69M | -25.56M | -42.68M | -18.39M | 1.55M | -45.76M |
| Financing Cash Flow | -104.46M | -91.21M | -60.06M | -81.98M | -61.01M | -28.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$25.61B | 5.92 | 29.89% | ― | 40.36% | 64.59% | |
63 Neutral | HK$283.83M | 12.79 | 9.81% | 9.09% | 6.96% | -25.26% | |
62 Neutral | HK$69.31B | 5.48 | 16.64% | 0.82% | 13.01% | 72.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$60.70B | 19.84 | 13.73% | 1.84% | 1.34% | -17.40% | |
59 Neutral | HK$9.79B | 6.18 | 9.13% | 3.00% | 29.47% | 436.16% | |
48 Neutral | HK$52.16B | 28.86 | 5.99% | ― | 12.30% | 1.48% |