| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.14B | HK$ 1.07B | HK$ 1.35B | HK$ 1.73B | HK$ 1.66B |
| Gross Profit | HK$ 240.77M | HK$ 211.17M | HK$ 282.14M | HK$ 328.58M | HK$ 260.20M |
| Operating Income | HK$ 87.12M | HK$ 101.77M | HK$ 157.09M | HK$ 181.96M | HK$ 138.25M |
| EBITDA | HK$ 101.73M | HK$ 147.22M | HK$ 220.03M | HK$ 216.35M | HK$ 183.99M |
| Net Income | HK$ 47.17M | HK$ 63.09M | HK$ 108.42M | HK$ 112.05M | HK$ 69.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 447.29M | HK$ 445.07M | HK$ 426.04M | HK$ 289.88M | HK$ 158.65M |
| Total Assets | HK$ 1.34B | HK$ 1.18B | HK$ 1.18B | HK$ 1.23B | HK$ 1.36B |
| Total Debt | HK$ 243.20M | HK$ 210.47M | HK$ 235.61M | HK$ 295.33M | HK$ 356.17M |
| Net Debt | HK$ -202.14M | HK$ -234.60M | HK$ -190.43M | HK$ 5.45M | HK$ 217.74M |
| Total Liabilities | HK$ 550.66M | HK$ 449.64M | HK$ 491.18M | HK$ 619.09M | HK$ 840.18M |
| Stockholders' Equity | HK$ 698.57M | HK$ 674.53M | HK$ 642.16M | HK$ 589.09M | HK$ 507.49M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 90.81M | HK$ 121.30M | HK$ 234.17M | HK$ 221.10M | HK$ 6.30M |
| Operating Cash Flow | HK$ 106.71M | HK$ 128.41M | HK$ 240.33M | HK$ 227.09M | HK$ 14.73M |
| Investing Cash Flow | HK$ -25.56M | HK$ -42.68M | HK$ -18.39M | HK$ 1.55M | HK$ -45.76M |
| Financing Cash Flow | HK$ -91.21M | HK$ -60.06M | HK$ -81.98M | HK$ -61.01M | HK$ -28.63M |