Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 109.27M | 85.35M | 78.06M | 131.28M | 100.53M |
Gross Profit | 42.56M | 22.48M | 11.89M | 25.04M | 23.62M |
EBITDA | 23.27M | -37.54M | -976.00K | -5.76M | 14.73M |
Net Income | 11.37M | -39.78M | -13.51M | -17.98M | 61.00K |
Balance Sheet | |||||
Total Assets | 257.34M | 249.27M | 313.61M | 316.26M | 316.06M |
Cash, Cash Equivalents and Short-Term Investments | 49.97M | 44.41M | 59.53M | 26.76M | 8.29M |
Total Debt | 31.65M | 31.49M | 50.44M | 12.99M | 7.72M |
Total Liabilities | 84.07M | 87.41M | 107.30M | 94.03M | 74.61M |
Stockholders Equity | 170.92M | 159.13M | 201.01M | 217.70M | 236.51M |
Cash Flow | |||||
Free Cash Flow | 12.25M | -2.36M | -8.05M | 9.43M | -22.09M |
Operating Cash Flow | 18.29M | 5.75M | 2.62M | 15.42M | -16.61M |
Investing Cash Flow | -10.72M | 215.00K | 1.94M | 5.19M | -3.02M |
Financing Cash Flow | -2.02M | -21.06M | 28.02M | -2.04M | 983.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | HK$217.53M | 4.47 | 5.30% | ― | 19.46% | 28.18% | |
66 Neutral | HK$622.72M | 20.78 | 2.74% | 3.68% | 5.79% | ― | |
65 Neutral | HK$264.00M | 4.38 | 8.23% | 5.26% | -7.93% | -19.66% | |
63 Neutral | HK$109.20M | 10.55 | 6.90% | ― | 212.02% | ― | |
62 Neutral | £510.71M | 27.23 | -2.10% | 2.77% | 3.93% | -14.37% | |
48 Neutral | HK$70.46M | 5.06 | ― | -21.55% | 83.95% | ||
45 Neutral | HK$142.78M | ― | -92.80% | ― | -84.61% | -14.10% |