| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 124.63M | 109.27M | 85.35M | 78.06M | 131.28M | 100.53M |
| Gross Profit | 50.56M | 42.56M | 22.48M | 11.89M | 25.04M | 23.62M |
| EBITDA | 25.13M | 23.27M | -37.54M | -976.00K | -5.76M | 14.73M |
| Net Income | 13.01M | 11.37M | -39.78M | -13.10M | -18.21M | 584.00K |
Balance Sheet | ||||||
| Total Assets | 257.50M | 257.34M | 249.27M | 313.61M | 316.26M | 316.06M |
| Cash, Cash Equivalents and Short-Term Investments | 6.70M | 49.97M | 44.41M | 61.71M | 26.76M | 8.29M |
| Total Debt | 5.01M | 31.65M | 31.49M | 50.44M | 12.99M | 7.72M |
| Total Liabilities | 73.79M | 84.07M | 87.41M | 107.30M | 94.03M | 74.61M |
| Stockholders Equity | 179.89M | 170.92M | 159.13M | 199.25M | 217.70M | 236.51M |
Cash Flow | ||||||
| Free Cash Flow | 27.79M | 12.25M | -2.36M | -8.05M | 9.43M | -22.09M |
| Operating Cash Flow | 50.01M | 18.29M | 5.75M | 2.62M | 15.42M | -16.61M |
| Investing Cash Flow | -25.69M | -10.72M | 215.00K | 1.94M | 5.19M | -3.02M |
| Financing Cash Flow | -38.73M | -2.02M | -21.06M | 28.02M | -2.04M | 983.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$290.40M | 6.96 | 5.64% | 4.76% | -16.27% | -36.15% | |
65 Neutral | HK$169.19M | 3.30 | 5.63% | ― | 1.72% | 41.27% | |
63 Neutral | HK$135.20M | 9.63 | 7.45% | ― | 125.91% | ― | |
63 Neutral | HK$649.79M | 21.69 | 2.74% | 3.47% | 5.79% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
43 Neutral | HK$83.44M | 24.37 | ― | ― | 53.37% | -75.77% | |
38 Underperform | HK$49.40M | ― | ― | ― | -84.61% | -14.10% |