| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.62M | 71.59M | 91.26M | 150.54M | 370.69M | 472.37M |
| Gross Profit | 11.90M | 3.20M | 331.00K | -113.93M | -110.78M | -17.46M |
| EBITDA | 17.13M | -11.64M | -23.86M | -213.23M | -178.37M | -132.00M |
| Net Income | 3.22M | -25.66M | -37.85M | -231.42M | -196.96M | -165.27M |
Balance Sheet | ||||||
| Total Assets | 158.49M | 164.61M | 87.70M | 146.38M | 433.85M | 611.89M |
| Cash, Cash Equivalents and Short-Term Investments | 81.37M | 85.29M | 6.28M | 7.60M | 11.04M | 36.71M |
| Total Debt | 284.60M | 261.09M | 73.28M | 213.69M | 305.08M | 284.91M |
| Total Liabilities | 334.49M | 336.00M | 320.90M | 349.80M | 476.85M | 467.86M |
| Stockholders Equity | -176.00M | -171.39M | -233.20M | -203.42M | -43.00M | 144.03M |
Cash Flow | ||||||
| Free Cash Flow | -4.03M | 2.24M | -4.76M | -30.90M | -34.26M | 33.48M |
| Operating Cash Flow | -4.03M | 2.24M | -4.17M | -29.71M | -27.66M | 40.76M |
| Investing Cash Flow | 3.94M | 7.74M | 7.46M | -1.33M | -6.49M | -6.85M |
| Financing Cash Flow | -6.43M | 68.37M | -3.97M | 26.53M | 11.60M | -29.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$184.00M | 4.05 | 44.73% | ― | 25.67% | -6.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$97.60M | -4.89 | -3.32% | ― | -17.44% | -66.75% | |
49 Neutral | HK$58.14M | 15.08 | -3.24% | ― | -13.62% | 40.15% | |
45 Neutral | HK$101.46M | -15.77 | -1.28% | 14.63% | -6.48% | 74.69% | |
44 Neutral | HK$68.42M | -3.22 | -1.86% | ― | 53.37% | -75.77% | |
43 Neutral | HK$49.40M | -0.65 | ― | ― | -84.61% | -14.10% |