| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 64.44M | 71.59M | 91.26M | 150.54M | 370.69M |
| Gross Profit | 2.40M | 3.20M | 331.00K | -113.93M | -110.78M |
| EBITDA | -2.04M | -11.64M | -23.86M | -213.23M | -178.37M |
| Net Income | -23.80M | -25.66M | -37.85M | -231.42M | -196.96M |
Balance Sheet | |||||
| Total Assets | 124.94M | 164.61M | 87.70M | 146.38M | 433.85M |
| Cash, Cash Equivalents and Short-Term Investments | 84.90M | 85.29M | 6.28M | 7.60M | 11.04M |
| Total Debt | 10.12M | 261.09M | 73.28M | 213.69M | 305.08M |
| Total Liabilities | 321.03M | 336.00M | 320.90M | 349.80M | 476.85M |
| Stockholders Equity | -196.09M | -171.39M | -233.20M | -203.42M | -43.00M |
Cash Flow | |||||
| Free Cash Flow | -3.38M | 2.24M | -4.76M | -30.90M | -34.26M |
| Operating Cash Flow | -3.38M | 2.24M | -4.17M | -29.71M | -27.66M |
| Investing Cash Flow | 7.45M | 7.74M | 7.46M | -1.33M | -6.49M |
| Financing Cash Flow | -3.70M | 68.37M | -3.97M | 26.53M | 11.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$200.00M | 4.05 | 44.73% | ― | 35.25% | 133.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$124.80M | -4.89 | -3.32% | ― | 0.02% | 52.81% | |
52 Neutral | HK$56.69M | 5.52 | -3.24% | ― | -3.95% | ― | |
45 Neutral | HK$104.13M | -15.77 | -1.28% | 14.63% | -9.01% | 23.30% | |
43 Neutral | HK$49.40M | -0.65 | ― | ― | ― | ― | |
42 Neutral | HK$64.33M | -0.66 | -1.86% | ― | -9.99% | -58.72% |