| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 168.21M | 176.43M | 185.79M | 272.10M | 418.20M | 341.76M |
| Gross Profit | 36.04M | 36.31M | 25.65M | 55.32M | 106.74M | 105.84M |
| EBITDA | 2.23M | 3.88M | -13.12M | 15.30M | 86.67M | 90.66M |
| Net Income | -3.23M | -9.06M | -26.10M | -503.04K | 63.30M | 66.91M |
Balance Sheet | ||||||
| Total Assets | 327.15M | 330.14M | 383.67M | 436.91M | 531.05M | 486.67M |
| Cash, Cash Equivalents and Short-Term Investments | 79.16M | 67.17M | 100.36M | 90.54M | 113.65M | 101.56M |
| Total Debt | 8.11M | 3.12M | 7.43M | 5.29M | 18.92M | 12.29M |
| Total Liabilities | 80.07M | 74.39M | 83.91M | 86.66M | 136.30M | 136.27M |
| Stockholders Equity | 247.08M | 255.75M | 299.76M | 350.25M | 394.75M | 350.39M |
Cash Flow | ||||||
| Free Cash Flow | 9.60M | 428.60K | 30.00M | 48.30M | 31.37M | 47.77M |
| Operating Cash Flow | 10.09M | 2.39M | 34.55M | 49.53M | 35.40M | 50.32M |
| Investing Cash Flow | 50.39M | 48.83M | -9.97M | 19.51M | -29.32M | -19.52M |
| Financing Cash Flow | -33.11M | -30.99M | -19.23M | -51.84M | -24.07M | -14.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$152.00M | 8.62 | 16.11% | ― | 25.67% | -6.77% | |
64 Neutral | HK$108.00M | 1.52 | 35.49% | ― | -6.19% | 283.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$116.80M | -2.77 | -5.46% | ― | -17.44% | -66.75% | |
45 Neutral | HK$101.46M | -31.82 | -1.26% | 14.63% | -6.48% | 74.69% | |
43 Neutral | HK$62.29M | 19.30 | ― | ― | 53.37% | -75.77% | |
38 Underperform | HK$49.40M | -0.65 | ― | ― | -84.61% | -14.10% |