| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.17B | 1.26B | 1.23B | 1.34B | 1.05B | 819.50M |
| Gross Profit | 218.18M | 247.90M | 210.65M | 194.95M | 194.26M | 156.89M |
| EBITDA | 56.06M | 140.06M | 66.94M | 72.87M | 70.70M | 50.65M |
| Net Income | 70.87M | 72.23M | 1.25M | 15.13M | 20.12M | 1.45M |
Balance Sheet | ||||||
| Total Assets | 806.54M | 933.50M | 965.63M | 977.52M | 897.21M | 745.57M |
| Cash, Cash Equivalents and Short-Term Investments | 319.95M | 305.14M | 274.57M | 242.19M | 207.27M | 234.38M |
| Total Debt | 184.87M | 261.37M | 379.25M | 313.28M | 282.80M | 300.24M |
| Total Liabilities | 571.74M | 712.36M | 815.34M | 821.48M | 744.47M | 607.86M |
| Stockholders Equity | 234.80M | 221.14M | 150.29M | 156.03M | 152.74M | 137.71M |
Cash Flow | ||||||
| Free Cash Flow | 146.55M | 150.18M | 77.97M | 73.36M | 17.47M | 28.90M |
| Operating Cash Flow | 160.91M | 164.03M | 91.80M | 88.00M | 34.32M | 48.31M |
| Investing Cash Flow | 32.04M | -58.12M | 2.15M | -70.46M | -15.88M | -8.51M |
| Financing Cash Flow | -142.59M | -145.18M | -29.42M | -14.40M | -45.95M | 55.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$152.00M | 8.62 | 16.11% | ― | 25.67% | -6.77% | |
64 Neutral | HK$108.00M | 1.52 | 35.49% | ― | -6.19% | 283.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$116.80M | -2.77 | -5.46% | ― | -17.44% | -66.75% | |
45 Neutral | HK$101.46M | -31.82 | -1.26% | 14.63% | -6.48% | 74.69% | |
43 Neutral | HK$62.29M | 19.30 | ― | ― | 53.37% | -75.77% | |
38 Underperform | HK$49.40M | -0.65 | ― | ― | -84.61% | -14.10% |