Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 287.21M | 326.71M | 394.87M | 267.27M | 155.94M |
Gross Profit | 56.40M | 50.66M | 57.74M | 42.24M | 27.53M |
EBITDA | 22.78M | 26.94M | 28.76M | 18.98M | 7.12M |
Net Income | 17.55M | 17.18M | 16.80M | 12.23M | -253.00K |
Balance Sheet | |||||
Total Assets | 217.65M | 210.47M | 238.22M | 177.67M | 128.85M |
Cash, Cash Equivalents and Short-Term Investments | 48.67M | 87.46M | 21.13M | 4.70M | 6.96M |
Total Debt | 23.25M | 37.05M | 54.61M | 46.99M | 28.73M |
Total Liabilities | 132.92M | 112.34M | 156.42M | 108.12M | 72.92M |
Stockholders Equity | 84.76M | 98.16M | 81.82M | 69.56M | 55.93M |
Cash Flow | |||||
Free Cash Flow | 33.00M | 70.65M | 13.22M | -9.15M | 916.00K |
Operating Cash Flow | 39.11M | 97.14M | 17.64M | -5.15M | 2.27M |
Investing Cash Flow | 5.22M | -84.11M | -4.11M | -8.06M | -1.23M |
Financing Cash Flow | -49.62M | -20.14M | 4.71M | 10.57M | 1.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | HK$116.00M | 7.14 | 16.11% | ― | 25.67% | -6.77% | |
55 Neutral | 120.00M | -2.73 | -6.79% | ― | -17.44% | -66.75% | |
55 Neutral | 62.51M | -15.02 | -3.64% | ― | -13.62% | 40.15% | |
51 Neutral | 86.80M | 26.90 | 14.97% | ― | 53.37% | -75.77% | |
46 Neutral | 105.47M | -32.64 | -3.54% | 15.19% | -6.48% | 74.69% | |
41 Neutral | 54.26M | -0.72 | -86.30% | ― | -84.61% | -14.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |