| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 297.22M | 287.21M | 326.71M | 394.87M | 267.27M | 155.94M |
| Gross Profit | 60.10M | 56.40M | 50.66M | 57.74M | 42.24M | 27.53M |
| EBITDA | 23.52M | 22.78M | 26.94M | 28.76M | 18.98M | 7.12M |
| Net Income | 16.24M | 17.55M | 17.18M | 16.80M | 12.23M | 1.20M |
Balance Sheet | ||||||
| Total Assets | 228.29M | 217.65M | 210.47M | 238.22M | 177.67M | 128.85M |
| Cash, Cash Equivalents and Short-Term Investments | 29.29M | 48.67M | 87.46M | 32.97M | 16.47M | 6.96M |
| Total Debt | 15.48M | 23.25M | 37.05M | 54.61M | 46.99M | 28.73M |
| Total Liabilities | 134.05M | 132.92M | 112.34M | 156.42M | 108.12M | 72.92M |
| Stockholders Equity | 94.27M | 84.76M | 98.16M | 81.82M | 69.56M | 55.93M |
Cash Flow | ||||||
| Free Cash Flow | 32.70M | 33.00M | 70.65M | 13.22M | -9.15M | 916.00K |
| Operating Cash Flow | 31.01M | 39.11M | 97.14M | 17.64M | -5.15M | 2.27M |
| Investing Cash Flow | 14.17M | 5.22M | -84.11M | -4.11M | -8.06M | -1.23M |
| Financing Cash Flow | -53.80M | -49.62M | -20.14M | 4.71M | 10.57M | 1.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$128.00M | 8.00 | 16.11% | ― | 25.67% | -6.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$126.40M | -2.99 | -5.46% | ― | -17.44% | -66.75% | |
47 Neutral | HK$51.60M | -11.34 | -3.56% | ― | -13.62% | 40.15% | |
45 Neutral | HK$101.46M | ― | -1.26% | 15.38% | -6.48% | 74.69% | |
43 Neutral | HK$83.44M | 24.37 | ― | ― | 53.37% | -75.77% | |
38 Underperform | HK$49.40M | ― | ― | ― | -84.61% | -14.10% |