| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 895.81M | 922.57M | 960.49M | 1.20B | 1.73B | 2.85B |
| Gross Profit | 27.86M | 31.58M | 26.18M | 44.20M | -23.55M | -5.94M |
| EBITDA | 5.11M | 8.64M | 4.80M | 14.65M | -54.22M | -37.70M |
| Net Income | -2.89M | 3.47M | -3.19M | 3.94M | -68.55M | -46.95M |
Balance Sheet | ||||||
| Total Assets | 294.27M | 380.66M | 334.55M | 316.08M | 413.13M | 754.18M |
| Cash, Cash Equivalents and Short-Term Investments | 36.10M | 87.35M | 60.49M | 58.24M | 132.18M | 120.21M |
| Total Debt | 105.81M | 153.66M | 151.16M | 117.52M | 223.12M | 308.71M |
| Total Liabilities | 203.73M | 287.34M | 246.93M | 246.80M | 385.93M | 650.70M |
| Stockholders Equity | 90.54M | 93.33M | 87.61M | 69.28M | 27.20M | 103.48M |
Cash Flow | ||||||
| Free Cash Flow | -32.01M | 20.63M | -52.23M | 42.88M | 94.86M | -249.15M |
| Operating Cash Flow | -31.77M | 21.70M | -52.00M | 43.46M | 95.05M | -248.41M |
| Investing Cash Flow | -13.53M | 16.96M | 1.54M | -13.27M | 761.00K | 26.00K |
| Financing Cash Flow | -20.72M | -5.24M | 47.39M | -76.28M | -95.29M | 216.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$153.40M | 5.89 | 11.63% | ― | 41.69% | 64.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$115.20M | -4.89 | -3.32% | ― | 0.02% | 52.81% | |
52 Neutral | HK$55.96M | 15.08 | -3.24% | ― | -3.95% | ― | |
43 Neutral | HK$49.40M | -0.65 | ― | ― | ― | ― | |
42 Neutral | HK$64.33M | -0.66 | -1.86% | ― | -9.99% | -58.72% |