Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 287.21M | HK$ 326.71M | HK$ 394.87M | HK$ 267.27M | HK$ 155.94M |
Gross Profit | HK$ 56.40M | HK$ 50.66M | HK$ 57.74M | HK$ 42.24M | HK$ 27.53M |
Operating Income | HK$ 22.47M | HK$ 21.61M | HK$ 23.92M | HK$ 14.94M | HK$ 2.65M |
EBITDA | HK$ 22.78M | HK$ 26.94M | HK$ 28.76M | HK$ 18.98M | HK$ 7.12M |
Net Income | HK$ 17.55M | HK$ 17.18M | HK$ 16.80M | HK$ 12.23M | HK$ -253.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 48.67M | HK$ 87.46M | HK$ 21.13M | HK$ 4.70M | HK$ 6.96M |
Total Assets | HK$ 217.65M | HK$ 210.47M | HK$ 238.22M | HK$ 177.67M | HK$ 128.85M |
Total Debt | HK$ 23.25M | HK$ 37.05M | HK$ 54.61M | HK$ 46.99M | HK$ 28.73M |
Net Debt | HK$ 17.12M | HK$ 14.53M | HK$ 35.28M | HK$ 42.28M | HK$ 21.77M |
Total Liabilities | HK$ 132.92M | HK$ 112.34M | HK$ 156.42M | HK$ 108.12M | HK$ 72.92M |
Stockholders' Equity | HK$ 84.76M | HK$ 98.16M | HK$ 81.82M | HK$ 69.56M | HK$ 55.93M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 70.65M | HK$ 13.22M | HK$ -9.15M | HK$ 916.00K |
Operating Cash Flow | HK$ 0.00 | HK$ 97.14M | HK$ 17.64M | HK$ -5.15M | HK$ 2.27M |
Investing Cash Flow | HK$ 0.00 | HK$ -84.11M | HK$ -4.11M | HK$ -8.06M | HK$ -1.23M |
Financing Cash Flow | HK$ 0.00 | HK$ -20.14M | HK$ 4.71M | HK$ 10.57M | HK$ 1.01M |