| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 631.69M | 548.00M | 488.02M | 361.38M | 548.51M | 441.57M |
| Gross Profit | 120.51M | 81.52M | 77.87M | 15.75M | 218.19M | 150.79M |
| EBITDA | 32.55M | -13.41M | -88.28M | -79.64M | 158.40M | 39.50M |
| Net Income | -128.00M | -153.37M | -222.15M | -63.85M | 68.82M | -5.77M |
Balance Sheet | ||||||
| Total Assets | 2.24B | 2.21B | 2.01B | 1.82B | 1.59B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 91.01M | 107.44M | 403.77M | 218.35M | 62.86M | 60.30M |
| Total Debt | 1.42B | 1.37B | 1.09B | 715.64M | 420.61M | 258.01M |
| Total Liabilities | 1.76B | 1.70B | 1.35B | 926.45M | 641.10M | 478.34M |
| Stockholders Equity | 481.19M | 517.60M | 667.96M | 886.60M | 939.23M | 870.68M |
Cash Flow | ||||||
| Free Cash Flow | -192.17M | -191.26M | -334.71M | -368.02M | -155.73M | -124.13M |
| Operating Cash Flow | -53.00M | -52.09M | -4.51M | -9.37M | 12.47M | 15.26M |
| Investing Cash Flow | -28.97M | -126.34M | -332.56M | -275.29M | -148.71M | -132.70M |
| Financing Cash Flow | 81.64M | 209.89M | 307.18M | 267.12M | 133.87M | -6.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$300.00M | 7.02 | 5.64% | 5.22% | -16.27% | -36.15% | |
72 Outperform | HK$307.49M | 4.53 | 9.83% | 9.09% | 0.64% | -26.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$368.31M | 19.51 | 1.03% | ― | 38.86% | ― | |
50 Neutral | HK$297.23M | -1.33 | -7.49% | ― | 10.81% | -30.55% | |
43 Neutral | HK$256.94M | -1.94 | -23.44% | ― | 27.42% | 39.45% | |
42 Neutral | HK$269.93M | -146.27 | -1.14% | ― | 12.44% | -419.05% |