| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 576.62M | 341.86M | 288.09M | 84.11M | 60.99M |
| Gross Profit | 29.89M | 10.08M | 13.56M | 3.11M | 1.37M |
| EBITDA | 6.43M | -508.00K | -5.82M | -23.67M | -57.00M |
| Net Income | 491.00K | -4.97M | -8.88M | -26.95M | -62.20M |
Balance Sheet | |||||
| Total Assets | 414.72M | 318.76M | 221.84M | 268.13M | 258.06M |
| Cash, Cash Equivalents and Short-Term Investments | 66.06M | 120.62M | 44.90M | 103.12M | 115.74M |
| Total Debt | 153.75M | 91.45M | 29.42M | 74.63M | 25.18M |
| Total Liabilities | 250.61M | 153.43M | 50.46M | 80.10M | 41.57M |
| Stockholders Equity | 164.12M | 165.33M | 171.38M | 188.03M | 216.49M |
Cash Flow | |||||
| Free Cash Flow | -75.80M | 13.94M | -7.61M | -67.43M | 77.19M |
| Operating Cash Flow | -75.77M | 14.00M | -7.59M | -66.71M | 77.95M |
| Investing Cash Flow | -39.43M | 292.00K | 330.00K | 2.34M | -264.00K |
| Financing Cash Flow | 62.06M | 57.05M | -40.28M | 46.63M | -173.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$290.40M | 6.96 | 5.64% | 4.76% | -16.27% | -36.15% | |
64 Neutral | HK$311.25M | 16.48 | 1.03% | ― | 38.86% | ― | |
63 Neutral | HK$649.79M | 21.69 | 2.74% | 3.47% | 5.79% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$369.08M | 38.69 | 0.63% | 0.54% | 5.72% | -57.39% | |
45 Neutral | HK$208.02M | -1.78 | -8.12% | ― | 6.32% | 28.39% | |
42 Neutral | HK$269.93M | ― | -1.14% | ― | 12.44% | -419.05% |