| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.20B | 1.61B | 1.05B | 917.78M | 930.99M |
| Gross Profit | 538.33M | 520.67M | 335.53M | 261.40M | 283.81M |
| EBITDA | 60.28M | 161.44M | 118.74M | 20.73M | 51.28M |
| Net Income | 134.33M | 102.52M | 31.55M | 23.99M | 15.46M |
Balance Sheet | |||||
| Total Assets | 3.40B | 3.03B | 2.84B | 2.50B | 2.38B |
| Cash, Cash Equivalents and Short-Term Investments | 397.01M | 415.49M | 854.49M | 737.90M | 718.69M |
| Total Debt | 320.39M | 306.09M | 392.06M | 157.03M | 216.95M |
| Total Liabilities | 1.13B | 1.04B | 915.79M | 582.67M | 577.59M |
| Stockholders Equity | 2.14B | 1.92B | 1.85B | 1.83B | 1.74B |
Cash Flow | |||||
| Free Cash Flow | -42.61M | -240.22M | -129.14M | 6.96M | 188.20M |
| Operating Cash Flow | 28.56M | -86.62M | 35.30M | 89.89M | 344.84M |
| Investing Cash Flow | -69.47M | -186.11M | -79.84M | -89.95M | -253.88M |
| Financing Cash Flow | -8.30M | -108.89M | 221.46M | 29.01M | -179.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$631.74M | 4.24 | 3.60% | 3.73% | 2.10% | ― | |
67 Neutral | HK$2.86B | 1.00 | 93.70% | 46.02% | 12.26% | 2497.49% | |
66 Neutral | HK$3.03B | 12.09 | 2.88% | 9.26% | -7.51% | -6.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$2.72B | 20.59 | 6.63% | 1.01% | 40.34% | 34.34% | |
48 Neutral | HK$182.47M | -4.29 | -4.05% | ― | 6.62% | 70.90% | |
47 Neutral | HK$369.08M | 59.54 | 0.41% | 0.63% | 2.35% | -20.12% |