| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.57B | 1.23B | 1.63B | 1.24B | 1.07B | 1.09B |
| Gross Profit | 1.52B | 1.23B | 1.54B | 1.16B | 976.80M | 998.82M |
| EBITDA | 801.58M | 720.77M | 682.64M | 534.38M | 513.76M | 453.68M |
| Net Income | 477.87M | 400.48M | 392.27M | 373.61M | 342.59M | 301.57M |
Balance Sheet | ||||||
| Total Assets | 8.28B | 7.87B | 7.56B | 6.46B | 5.09B | 5.08B |
| Cash, Cash Equivalents and Short-Term Investments | 250.42M | 249.84M | 295.38M | 395.40M | 650.35M | 894.89M |
| Total Debt | 3.37B | 3.27B | 3.10B | 2.15B | 1.14B | 1.27B |
| Total Liabilities | 3.88B | 3.62B | 3.49B | 2.57B | 1.46B | 1.66B |
| Stockholders Equity | 4.39B | 4.25B | 4.07B | 3.89B | 3.63B | 3.42B |
Cash Flow | ||||||
| Free Cash Flow | 272.83M | 121.06M | -764.61M | -1.07B | 43.46M | 1.06B |
| Operating Cash Flow | 288.02M | 156.98M | -637.40M | -1.02B | 74.39M | 1.09B |
| Investing Cash Flow | -16.34M | -39.97M | -121.20M | -9.14M | -51.98M | 37.05M |
| Financing Cash Flow | -251.96M | -143.16M | 644.49M | 827.42M | -298.93M | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$3.04B | 6.35 | 10.90% | 6.92% | 4.78% | 24.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | HK$1.39B | 3.83 | 9.89% | 7.43% | 1.11% | 3.98% | |
58 Neutral | HK$1.26B | 2.04 | 12.71% | 9.77% | 16.56% | 110.71% | |
52 Neutral | HK$1.12B | 22.40 | 2.03% | ― | 252.77% | -62.06% | |
49 Neutral | HK$1.75B | 215.16 | 1.28% | 0.27% | -7.88% | -28.43% |
AEON Credit Service (Asia) has raised the annual caps on its continuing connected transactions with fellow subsidiary AEON Stores under a gift certificate master agreement, reflecting stronger-than-expected demand from cardholders redeeming AEON Stores Gift Certificates through the AEON Bonus Point Program. The revised caps for the three financial years to February 2028 have been lifted significantly, with the 2025/26 cap increased from HK$23 million to HK$26.6 million, 2026/27 from HK$28.5 million to HK$35.8 million, and 2027/28 from HK$31.1 million to HK$43.7 million, driven by growth in active cardholders, higher transaction volumes, greater bonus point redemption, and an anticipated revamp of the loyalty scheme to add new earning sources beyond the company itself. While the terms of the existing 2025 renewal agreement remain unchanged, the transaction remains a connected transaction under Hong Kong listing rules; the revised caps trigger reporting, announcement and annual review requirements but are exempt from independent shareholders’ approval, underscoring the company’s strategy of using AEON Stores Gift Certificates as a key reward option to sustain customer loyalty and support business growth.
The most recent analyst rating on (HK:0900) stock is a Buy with a HK$8.50 price target. To see the full list of analyst forecasts on AEON Credit Service (Asia) Co., Ltd. stock, see the HK:0900 Stock Forecast page.
AEON Credit Service (Asia) reported unaudited consolidated revenue of HK$1.36 billion for the nine months ended 30 November 2025, up from HK$1.30 billion a year earlier, driven by higher interest income, fees and commissions, and handling and late charges. Net interest income rose to HK$1.05 billion, operating profit before impairment climbed to HK$712.9 million, and profit for the period increased to HK$352.7 million versus HK$275.3 million, with basic earnings per share advancing to 84.22 Hong Kong cents. Operating expenses were broadly stable while impairment losses and allowances fell, supporting a stronger bottom line, and total comprehensive income improved to HK$351.3 million, underscoring an enhanced earnings profile and financial performance for shareholders over the reporting period.
The most recent analyst rating on (HK:0900) stock is a Buy with a HK$8.50 price target. To see the full list of analyst forecasts on AEON Credit Service (Asia) Co., Ltd. stock, see the HK:0900 Stock Forecast page.
AEON Credit Service (Asia) Co., Ltd. announced that its board of directors will meet on December 23, 2025, to approve the unaudited consolidated results for the nine months ending November 30, 2025. This meeting is significant as it will provide insights into the company’s financial performance and could impact its market positioning and stakeholder interests.
The most recent analyst rating on (HK:0900) stock is a Buy with a HK$8.50 price target. To see the full list of analyst forecasts on AEON Credit Service (Asia) Co., Ltd. stock, see the HK:0900 Stock Forecast page.
AEON Credit Service (Asia) Co., Ltd. has announced the composition of its board of directors and the membership of its four board committees. This announcement provides clarity on the company’s governance structure, which is crucial for stakeholders to understand the roles and responsibilities within the company, potentially impacting its strategic decisions and operational effectiveness.
The most recent analyst rating on (HK:0900) stock is a Buy with a HK$8.50 price target. To see the full list of analyst forecasts on AEON Credit Service (Asia) Co., Ltd. stock, see the HK:0900 Stock Forecast page.
AEON Credit Service (Asia) Co., Ltd. announced the resignation of Ms. Jin Huashu as a Non-executive Director, effective December 1, 2025, as she transitions to a new management role within the AEON group. Her departure is amicable, with no disagreements with the board, and her contributions during her tenure were acknowledged.
The most recent analyst rating on (HK:0900) stock is a Buy with a HK$8.50 price target. To see the full list of analyst forecasts on AEON Credit Service (Asia) Co., Ltd. stock, see the HK:0900 Stock Forecast page.