| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.25M | 107.45M | 60.37M | 74.71M | 106.39M |
| Gross Profit | 87.07M | 82.14M | 60.37M | 73.11M | 89.58M |
| EBITDA | 19.68M | 20.55M | 24.73M | 48.46M | 72.01M |
| Net Income | 5.42M | 5.61M | 23.17M | 24.11M | 30.58M |
Balance Sheet | |||||
| Total Assets | 761.71M | 803.15M | 784.68M | 729.55M | 796.09M |
| Cash, Cash Equivalents and Short-Term Investments | 35.16M | 33.35M | 26.34M | 49.56M | 83.67M |
| Total Debt | 130.96M | 174.35M | 167.52M | 123.48M | 196.49M |
| Total Liabilities | 174.91M | 221.76M | 210.98M | 175.17M | 255.03M |
| Stockholders Equity | 586.81M | 581.39M | 573.70M | 554.39M | 541.06M |
Cash Flow | |||||
| Free Cash Flow | 56.65M | 19.43M | -62.33M | 27.79M | 473.80M |
| Operating Cash Flow | 56.72M | 19.48M | -62.26M | 27.96M | 474.16M |
| Investing Cash Flow | -23.00K | 88.00K | 163.00K | 38.60M | 39.10M |
| Financing Cash Flow | -57.93M | -13.08M | 37.62M | -100.35M | -525.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$680.00M | 6.27 | 6.16% | 5.46% | 32.46% | 9.09% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$389.40M | 5.31 | 3.00% | 4.88% | -7.97% | 53.91% | |
65 Neutral | HK$1.37B | 4.31 | 8.51% | 7.43% | -2.69% | -8.21% | |
60 Neutral | HK$1.75B | 290.58 | 0.95% | 0.27% | -18.37% | -2.84% | |
59 Neutral | HK$260.40M | 6.53 | 1.09% | ― | 8.77% | -76.88% |