| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 834.78M | 516.51M | 472.95M | 430.99M | 657.04M |
| Gross Profit | 667.30M | 516.51M | 518.71M | 430.99M | 366.33M |
| EBITDA | 594.39M | 847.62M | 0.00 | 320.69M | 280.76M |
| Net Income | 264.95M | 271.04M | 259.88M | 226.10M | 195.92M |
Balance Sheet | |||||
| Total Assets | 13.12B | 13.06B | 12.41B | 10.91B | 9.43B |
| Cash, Cash Equivalents and Short-Term Investments | 806.46M | 840.97M | 635.26M | 634.99M | 650.16M |
| Total Debt | 8.37B | 3.37B | 8.20B | 7.07B | 5.94B |
| Total Liabilities | 9.85B | 10.47B | 10.01B | 8.69B | 7.37B |
| Stockholders Equity | 3.27B | 2.58B | 2.40B | 2.22B | 2.05B |
Cash Flow | |||||
| Free Cash Flow | 275.93M | 77.70M | -667.35M | -680.03M | -682.00M |
| Operating Cash Flow | 582.60M | 136.60M | -635.56M | -670.90M | -676.43M |
| Investing Cash Flow | -326.95M | -86.59M | -46.27M | -68.22M | -30.79M |
| Financing Cash Flow | -350.49M | 156.38M | 682.11M | 723.93M | 944.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$6.84B | 5.14 | 5.14% | 11.28% | 0.59% | -5.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$1.37B | 4.31 | 8.51% | 7.43% | 1.11% | 3.98% | |
59 Neutral | HK$270.55M | 20.00 | 1.09% | ― | 8.77% | -76.88% | |
58 Neutral | HK$709.71M | 1.97 | 12.27% | 9.77% | 16.56% | 110.71% | |
56 Neutral | HK$18.71B | 2.09 | 12.27% | 5.84% | 3.17% | 23.13% | |
42 Neutral | HK$119.80M | -1.47 | -29.10% | ― | 25.64% | -25.07% |