| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 93.83M | 100.98M | 52.70M | 71.74M | 123.63M | 66.18M |
| Gross Profit | -7.76M | -5.27M | 17.77M | 24.26M | -3.81M | -16.37M |
| EBITDA | -45.76M | -49.13M | -33.44M | 131.96M | -74.66M | -331.16M |
| Net Income | -74.88M | -80.81M | -38.60M | 7.03M | -40.62M | -242.93M |
Balance Sheet | ||||||
| Total Assets | 359.37M | 392.46M | 502.83M | 801.34M | 1.08B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 10.12M | 16.46M | 32.42M | 194.62M | 183.97M | 327.76M |
| Total Debt | 9.51M | 10.29M | 2.31M | 152.65M | 423.69M | 473.39M |
| Total Liabilities | 46.96M | 51.58M | 49.89M | 264.68M | 565.75M | 611.10M |
| Stockholders Equity | 312.40M | 340.88M | 452.94M | 503.90M | 515.71M | 568.06M |
Cash Flow | ||||||
| Free Cash Flow | -19.29M | -23.82M | -26.62M | -49.98M | -105.65M | -242.54M |
| Operating Cash Flow | -15.04M | -19.58M | -24.96M | -48.24M | -86.16M | -242.00M |
| Investing Cash Flow | 8.71M | 3.17M | 18.41M | 77.28M | -40.46M | 235.31M |
| Financing Cash Flow | -2.09M | 1.51M | -2.56M | -12.03M | 14.37M | 31.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.37B | 4.31 | 8.51% | 7.43% | 1.11% | 3.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$279.00M | 20.63 | 1.09% | ― | 8.77% | -76.88% | |
46 Neutral | HK$111.40M | -2.21 | -0.26% | ― | 135.97% | -271.72% | |
42 Neutral | HK$111.36M | -1.47 | -29.10% | ― | 25.64% | -25.07% | |
40 Underperform | HK$98.91M | -9.53 | -50.33% | ― | 9.30% | 49.61% |